Macrotech Developers Ltd
NSE:LODHA
Cash Flow Statement
Cash Flow Statement
Macrotech Developers Ltd
Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|
Operating Cash Flow | ||||
Net Income |
4 525
|
15 314
|
20 276
|
|
Depreciation & Amortization |
928
|
1 046
|
2 039
|
|
Other Non-Cash Items |
25 247
|
16 123
|
11 273
|
|
Cash Taxes Paid |
2 110
|
937
|
238
|
|
Cash Interest Paid |
11 757
|
9 612
|
8 511
|
|
Change in Working Capital |
(3 086)
|
(4 719)
|
(8 465)
|
|
Cash from Operating Activities |
27 614
N/A
|
27 763
+1%
|
25 123
-10%
|
|
Investing Cash Flow | ||||
Capital Expenditures |
(904)
|
(1 223)
|
(1 697)
|
|
Other Items |
18 682
|
1 275
|
(27 773)
|
|
Cash from Investing Activities |
17 778
N/A
|
51
-100%
|
(29 470)
N/A
|
|
Financing Cash Flow | ||||
Net Issuance of Common Stock |
100
|
181
|
32 736
|
|
Net Issuance of Debt |
(25 398)
|
(17 358)
|
(13 752)
|
|
Cash Paid for Dividends |
0
|
0
|
(964)
|
|
Other |
(11 757)
|
(9 612)
|
(8 511)
|
|
Cash from Financing Activities |
(37 055)
N/A
|
(26 788)
+28%
|
9 509
N/A
|
|
Change in Cash | ||||
Net Change in Cash |
8 337
N/A
|
1 027
-88%
|
5 162
+403%
|
|
Free Cash Flow | ||||
Free Cash Flow |
26 710
N/A
|
26 540
-1%
|
23 426
-12%
|