Lyka Labs Ltd banner

Lyka Labs Ltd
NSE:LYKALABS

Watchlist Manager
Lyka Labs Ltd Logo
Lyka Labs Ltd
NSE:LYKALABS
Watchlist
Price: 68.02 INR -1.51% Market Closed
Market Cap: ₹2.4B

Relative Value

The Relative Value of one LYKALABS stock under the Base Case scenario is 126.49 INR. Compared to the current market price of 68.02 INR, Lyka Labs Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYKALABS Relative Value
Base Case
126.49 INR
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LYKALABS Competitors Multiples
Lyka Labs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Lyka Labs Ltd
NSE:LYKALABS
2.4B INR 1.8 118.1 24.4 87.5
US
Eli Lilly and Co
NYSE:LLY
1T USD 15.1 47.8 32.2 34.3
US
Johnson & Johnson
NYSE:JNJ
584.7B USD 6.2 21.8 15.1 18.6
CH
Roche Holding AG
SIX:ROG
291.9B CHF 4.8 31.1 13.1 15.3
UK
AstraZeneca PLC
LSE:AZN
238.4B GBP 5.6 32.1 17.7 24.9
CH
Novartis AG
SIX:NOVN
246.5B CHF 5.6 22.7 14 17.9
US
Merck & Co Inc
NYSE:MRK
301.7B USD 4.6 16.5 10.3 12.1
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.5 13.4 9.8 11.5
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
US
Pfizer Inc
NYSE:PFE
157.8B USD 2.5 20 7.4 10
UK
GSK plc
XETRA:GS71
104B EUR 2.8 15.8 8 11.4
P/E Multiple
Earnings Growth PEG
IN
Lyka Labs Ltd
NSE:LYKALABS
Average P/E: 33.9
118.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
47.8
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.8
7%
3.1
CH
Roche Holding AG
SIX:ROG
31.1
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
32.1
26%
1.2
CH
Novartis AG
SIX:NOVN
22.7
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.5
14%
1.2
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
7%
1.9
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
US
Pfizer Inc
NYSE:PFE
20
26%
0.8
UK
GSK plc
XETRA:GS71
15.8
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Lyka Labs Ltd
NSE:LYKALABS
Average EV/EBITDA: 44.1
24.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.2
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.1
2%
7.6
CH
Roche Holding AG
SIX:ROG
13.1
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.7
11%
1.6
CH
Novartis AG
SIX:NOVN
14
9%
1.6
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
7%
1.4
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
UK
GSK plc
XETRA:GS71
8
2%
4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Lyka Labs Ltd
NSE:LYKALABS
Average EV/EBIT: 98.1
87.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.3
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.6
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.3
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
24.9
24%
1
CH
Novartis AG
SIX:NOVN
17.9
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.1
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
8%
1.4
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10
-1%
N/A
UK
GSK plc
XETRA:GS71
11.4
12%
0.9