Maharashtra Seamless Ltd
NSE:MAHSEAMLES

Watchlist Manager
Maharashtra Seamless Ltd Logo
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
Watchlist
Price: 634.1 INR 0.34% Market Closed
Market Cap: 85B INR

Relative Value

The Relative Value of one MAHSEAMLES stock under the Base Case scenario is 663.66 INR. Compared to the current market price of 634.1 INR, Maharashtra Seamless Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAHSEAMLES Relative Value
Base Case
663.66 INR
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
52
Median 3Y
1.6
Median 5Y
1
Industry
1.8
Forward
1.6
vs History
46
vs Industry
18
Median 3Y
10.2
Median 5Y
10.9
Industry
15.9
Forward
10.4
vs History
33
vs Industry
18
Median 3Y
8.3
Median 5Y
6.4
Industry
9.6
vs History
66
vs Industry
18
Median 3Y
11.6
Median 5Y
11.1
Industry
15.7
vs History
31
vs Industry
39
Median 3Y
1.4
Median 5Y
1.1
Industry
1.5
vs History
28
vs Industry
56
Median 3Y
1.3
Median 5Y
1.1
Industry
2.2
Forward
1.3
vs History
44
vs Industry
52
Median 3Y
3.7
Median 5Y
3.5
Industry
7.1
vs History
20
vs Industry
19
Median 3Y
6.9
Median 5Y
6.3
Industry
10.2
Forward
7.4
vs History
30
vs Industry
20
Median 3Y
7.7
Median 5Y
7.4
Industry
13
Forward
8.5
vs History
36
vs Industry
23
Median 3Y
6.8
Median 5Y
5.9
Industry
10.9
vs History
46
vs Industry
18
Median 3Y
6.9
Median 5Y
6.6
Industry
14
vs History
30
vs Industry
34
Median 3Y
1.4
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

MAHSEAMLES Competitors Multiples
Maharashtra Seamless Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
85B INR 1.7 11.3 7.5 8.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
98.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
226B BRL 1.1 7.2 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.1B AUD 1.9 8.1 5.5 5.5
AU
Fortescue Ltd
XMUN:FVJ
27.8B EUR 1.9 8 5.5 5.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.4 70.7 13.2 21.4
US
Nucor Corp
NYSE:NUE
27.1B USD 0.9 13.4 6.6 9.7
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 19.1 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.7 4.9 8.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
152.4B CNY 0.5 19.4 14.8 14.8
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 65.2 9.5 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Maharashtra Seamless Ltd
NSE:MAHSEAMLES
Average EV/EBITDA: 7.6
7.5
-3%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.2
13%
1
US
Nucor Corp
NYSE:NUE
6.6
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.8
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5