Man Industries India Ltd
NSE:MANINDS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Man Industries India Ltd
NSE:MANINDS
|
IN |
|
G
|
Gevelot SA
PAR:ALGEV
|
FR |
|
Maisons du Monde SA
OTC:MDOUF
|
FR |
|
Ribo Fashion Group Co Ltd
SSE:603196
|
CN |
|
IFCI Ltd
NSE:IFCI
|
IN |
|
CSI Properties Ltd
HKEX:497
|
HK |
Balance Sheet
Balance Sheet Decomposition
Man Industries India Ltd
Man Industries India Ltd
Balance Sheet
Man Industries India Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
55
|
134
|
43
|
291
|
1 567
|
146
|
86
|
431
|
2 282
|
604
|
314
|
131
|
728
|
1 128
|
1 490
|
1 186
|
54
|
49
|
1 360
|
173
|
819
|
1 701
|
2 268
|
3 792
|
|
| Cash |
55
|
134
|
43
|
291
|
1 567
|
146
|
86
|
431
|
2 282
|
604
|
314
|
131
|
728
|
1 128
|
1 490
|
1 186
|
54
|
49
|
1 360
|
173
|
819
|
369
|
1 606
|
2 449
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 332
|
662
|
1 343
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1 084
|
1 488
|
1 309
|
3 263
|
3 074
|
1 655
|
1 075
|
356
|
13
|
9
|
6
|
1
|
0
|
6
|
0
|
3
|
2 280
|
259
|
|
| Total Receivables |
550
|
707
|
691
|
1 371
|
2 236
|
5 140
|
2 756
|
5 339
|
3 289
|
3 804
|
3 451
|
3 661
|
7 507
|
6 091
|
3 889
|
5 397
|
5 471
|
6 369
|
5 218
|
7 539
|
6 222
|
5 429
|
4 205
|
10 163
|
|
| Accounts Receivables |
395
|
438
|
623
|
1 155
|
1 006
|
3 326
|
458
|
484
|
664
|
59
|
607
|
3 325
|
3 012
|
4 881
|
2 714
|
3 449
|
3 827
|
5 553
|
4 500
|
6 560
|
5 443
|
4 950
|
3 569
|
8 992
|
|
| Other Receivables |
155
|
269
|
68
|
216
|
1 230
|
1 814
|
2 298
|
4 855
|
2 625
|
3 745
|
2 844
|
336
|
4 495
|
1 210
|
1 175
|
1 948
|
1 644
|
816
|
718
|
979
|
779
|
479
|
636
|
1 170
|
|
| Inventory |
104
|
230
|
122
|
631
|
1 154
|
1 797
|
3 516
|
3 986
|
4 769
|
7 640
|
4 427
|
4 371
|
1 154
|
1 360
|
1 275
|
1 089
|
4 546
|
2 423
|
4 159
|
3 341
|
3 356
|
4 193
|
6 699
|
12 959
|
|
| Other Current Assets |
5
|
4
|
2
|
0
|
0
|
0
|
884
|
2 250
|
560
|
753
|
373
|
104
|
255
|
484
|
705
|
1 023
|
843
|
649
|
1 047
|
1 022
|
1 790
|
1 578
|
1 167
|
1 675
|
|
| Total Current Assets |
713
|
1 075
|
858
|
2 293
|
4 957
|
7 083
|
8 327
|
13 494
|
12 208
|
16 065
|
11 638
|
9 921
|
10 720
|
9 420
|
7 372
|
8 703
|
10 920
|
9 491
|
11 784
|
12 081
|
12 187
|
11 573
|
15 975
|
27 506
|
|
| PP&E Net |
867
|
842
|
954
|
2 187
|
2 463
|
2 885
|
3 878
|
4 578
|
4 212
|
3 850
|
3 534
|
4 005
|
4 069
|
3 588
|
3 680
|
3 508
|
4 184
|
3 992
|
3 719
|
3 377
|
3 382
|
5 035
|
5 702
|
7 058
|
|
| PP&E Gross |
867
|
842
|
954
|
2 187
|
2 463
|
2 885
|
3 878
|
4 578
|
4 212
|
3 850
|
0
|
4 005
|
4 069
|
3 588
|
3 680
|
3 508
|
4 184
|
3 992
|
3 719
|
3 377
|
3 382
|
5 035
|
5 702
|
7 058
|
|
| Accumulated Depreciation |
250
|
318
|
398
|
455
|
607
|
658
|
939
|
1 289
|
1 655
|
2 049
|
0
|
2 803
|
3 081
|
0
|
374
|
775
|
1 162
|
1 592
|
2 101
|
2 565
|
3 017
|
3 298
|
3 855
|
4 238
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
501
|
500
|
500
|
500
|
817
|
303
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
620
|
639
|
688
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
727
|
471
|
1 085
|
285
|
350
|
193
|
194
|
797
|
1 376
|
1 600
|
1 337
|
1 521
|
1 219
|
1 625
|
1 996
|
|
| Long-Term Investments |
0
|
0
|
4
|
3
|
3
|
11
|
318
|
64
|
82
|
43
|
43
|
43
|
182
|
1 018
|
1 035
|
1 043
|
1 048
|
1 052
|
1 144
|
1 036
|
1 084
|
88
|
138
|
493
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
1
|
52
|
38
|
25
|
193
|
355
|
538
|
498
|
82
|
146
|
115
|
27
|
30
|
25
|
28
|
25
|
68
|
72
|
46
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
501
|
500
|
500
|
500
|
817
|
303
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
620
|
639
|
688
|
|
| Total Assets |
1 581
N/A
|
1 917
+21%
|
1 816
-5%
|
4 484
+147%
|
7 425
+66%
|
9 981
+34%
|
13 075
+31%
|
18 674
+43%
|
17 027
-9%
|
21 382
+26%
|
16 860
-21%
|
15 897
-6%
|
15 753
-1%
|
14 457
-8%
|
12 426
-14%
|
13 564
+9%
|
16 976
+25%
|
15 942
-6%
|
18 272
+15%
|
17 859
-2%
|
18 199
+2%
|
18 602
+2%
|
24 152
+30%
|
37 791
+56%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
194
|
398
|
152
|
1 548
|
1 208
|
2 656
|
4 644
|
8 277
|
5 805
|
1 174
|
3 226
|
2 248
|
3 626
|
4 175
|
2 196
|
2 118
|
5 778
|
5 634
|
5 613
|
5 176
|
7 549
|
3 400
|
5 027
|
12 004
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
81
|
47
|
80
|
82
|
112
|
84
|
70
|
66
|
70
|
82
|
26
|
12
|
8
|
28
|
83
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 103
|
4 128
|
2 377
|
1 087
|
1 195
|
683
|
2 184
|
1 676
|
1 443
|
2 248
|
2 773
|
446
|
1 507
|
1 546
|
2 722
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 028
|
1 790
|
0
|
198
|
555
|
860
|
903
|
1 040
|
434
|
420
|
87
|
57
|
191
|
210
|
500
|
|
| Other Current Liabilities |
38
|
130
|
164
|
165
|
693
|
1 415
|
1 243
|
759
|
1 266
|
977
|
875
|
959
|
380
|
295
|
571
|
537
|
594
|
398
|
1 860
|
1 041
|
367
|
563
|
1 488
|
4 541
|
|
| Total Current Liabilities |
233
|
528
|
316
|
1 713
|
1 901
|
4 072
|
5 886
|
9 035
|
7 071
|
13 362
|
10 066
|
5 663
|
5 373
|
6 332
|
4 393
|
5 812
|
9 153
|
7 979
|
10 222
|
9 102
|
8 430
|
5 669
|
8 300
|
19 849
|
|
| Long-Term Debt |
922
|
837
|
589
|
1 628
|
2 510
|
2 472
|
3 095
|
5 064
|
5 024
|
2 201
|
0
|
2 986
|
3 098
|
2 606
|
1 905
|
1 313
|
896
|
492
|
271
|
96
|
67
|
1 308
|
1 503
|
1 541
|
|
| Deferred Income Tax |
0
|
117
|
126
|
204
|
262
|
368
|
421
|
527
|
547
|
499
|
489
|
526
|
537
|
441
|
390
|
369
|
354
|
397
|
266
|
255
|
227
|
243
|
258
|
276
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
195
|
201
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
192
|
184
|
174
|
139
|
175
|
74
|
86
|
51
|
54
|
49
|
58
|
54
|
60
|
42
|
53
|
|
| Total Liabilities |
1 154
N/A
|
1 482
+28%
|
1 030
-30%
|
3 545
+244%
|
4 673
+32%
|
6 912
+48%
|
9 404
+36%
|
14 822
+58%
|
12 842
-13%
|
16 432
+28%
|
10 740
-35%
|
9 349
-13%
|
9 147
-2%
|
9 554
+4%
|
6 763
-29%
|
7 581
+12%
|
10 454
+38%
|
8 922
-15%
|
10 808
+21%
|
9 510
-12%
|
8 777
-8%
|
7 279
-17%
|
10 103
+39%
|
21 719
+115%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
189
|
189
|
189
|
199
|
266
|
266
|
266
|
266
|
268
|
276
|
276
|
299
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
296
|
301
|
324
|
324
|
|
| Retained Earnings |
179
|
188
|
538
|
673
|
967
|
1 202
|
1 805
|
1 909
|
2 248
|
2 968
|
4 140
|
4 790
|
5 391
|
3 675
|
4 422
|
4 746
|
5 284
|
5 760
|
6 143
|
7 055
|
8 028
|
9 833
|
10 840
|
12 812
|
|
| Additional Paid In Capital |
59
|
59
|
59
|
68
|
1 519
|
1 600
|
1 600
|
1 612
|
1 639
|
1 677
|
1 677
|
1 463
|
943
|
943
|
943
|
943
|
943
|
943
|
943
|
943
|
1 068
|
1 123
|
2 800
|
2 800
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
29
|
28
|
27
|
4
|
14
|
0
|
12
|
8
|
9
|
32
|
91
|
65
|
30
|
67
|
85
|
137
|
|
| Total Equity |
427
N/A
|
436
+2%
|
786
+80%
|
940
+20%
|
2 752
+193%
|
3 069
+12%
|
3 671
+20%
|
3 852
+5%
|
4 185
+9%
|
4 950
+18%
|
6 120
+24%
|
6 548
+7%
|
6 606
+1%
|
4 904
-26%
|
5 663
+15%
|
5 983
+6%
|
6 522
+9%
|
7 020
+8%
|
7 464
+6%
|
8 349
+12%
|
9 422
+13%
|
11 323
+20%
|
14 049
+24%
|
16 073
+14%
|
|
| Total Liabilities & Equity |
1 581
N/A
|
1 917
+21%
|
1 816
-5%
|
4 484
+147%
|
7 425
+66%
|
9 981
+34%
|
13 075
+31%
|
18 673
+43%
|
17 027
-9%
|
21 382
+26%
|
16 860
-21%
|
15 897
-6%
|
15 753
-1%
|
14 457
-8%
|
12 426
-14%
|
13 564
+9%
|
16 976
+25%
|
15 942
-6%
|
18 272
+15%
|
17 859
-2%
|
18 199
+2%
|
18 602
+2%
|
24 152
+30%
|
37 791
+56%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
38
|
51
|
53
|
53
|
53
|
54
|
55
|
55
|
60
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
59
|
60
|
65
|
65
|
|