M

Man Industries India Ltd
NSE:MANINDS

Watchlist Manager
Man Industries India Ltd
NSE:MANINDS
Watchlist
Price: 366.9 INR -3.35% Market Closed
Updated: May 19, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

23.4B
+35%
Assets
Growth Rates:
1 Year
+26%
3 Years
+46%
5 Years
-
7 Years
-
10 Years
+59%
11.7B
+61%
Liabilities
Growth Rates:
1 Year
+28%
3 Years
+43%
5 Years
-
7 Years
-
10 Years
+35%
11.7B
+17%
Equity
Growth Rates:
1 Year
+24%
3 Years
+49%
5 Years
-
7 Years
-
10 Years
+94%

Balance Sheet Decomposition
Man Industries India Ltd

23.4B
Assets
11.7B
Liabilities
23.4B
Assets
11.7B
Liabilities
Current Assets 15.7B
Cash & Short-Term Investments 3.1B
Receivables 4.6B
Other Current Assets 8B
Non-Current Assets 7.7B
Long-Term Investments 120.4m
PP&E 5.6B
Intangibles 620.2m
Other Non-Current Assets 1.3B
Current Liabilities 9.8B
Accounts Payable 8.6B
Other Current Liabilities 1.2B
Non-Current Liabilities 1.9B
Long-Term Debt 1.6B
Other Non-Current Liabilities 299.7m

Balance Sheet
Man Industries India Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
728
1 128
1 490
1 186
54
49
1 360
173
819
369
Cash
728
1 128
1 490
1 186
54
49
1 360
173
819
369
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
1 075
356
13
9
6
1
0
6
0
3
Total Receivables
7 507
6 091
3 889
5 397
5 471
6 369
5 218
7 539
6 222
6 175
Accounts Receivables
3 012
4 881
2 714
3 449
3 827
5 553
4 500
6 560
5 443
4 939
Other Receivables
4 495
1 210
1 175
1 948
1 644
816
718
979
779
1 236
Inventory
1 154
1 360
1 275
1 089
4 546
2 423
4 159
3 341
3 356
1 316
Other Current Assets
255
484
705
1 023
843
649
1 047
1 022
1 790
1 535
Total Current Assets
10 720
9 420
7 372
8 703
10 920
9 491
11 784
12 081
12 187
9 399
PP&E Net
4 069
3 588
3 680
3 508
4 184
3 992
3 719
3 377
3 382
5 034
PP&E Gross
4 069
3 588
3 680
3 508
4 184
3 992
3 719
3 377
3 382
5 034
Accumulated Depreciation
3 081
0
374
775
1 162
1 592
2 101
2 565
3 017
3 394
Intangible Assets
0
0
0
0
0
0
0
0
0
0
Goodwill
0
0
0
0
0
0
0
0
0
0
Note Receivable
285
350
193
194
797
1 376
1 600
1 337
1 521
1 685
Long-Term Investments
182
1 018
1 035
1 043
1 048
1 052
1 144
1 036
1 084
1 094
Other Long-Term Assets
498
82
146
115
27
30
25
28
25
67
Other Assets
0
0
0
0
0
0
0
0
0
0
Total Assets
15 753
N/A
14 457
-8%
12 426
-14%
13 564
+9%
16 976
+25%
15 942
-6%
18 272
+15%
17 859
-2%
18 199
+2%
17 279
-5%
Liabilities
Accounts Payable
3 626
4 175
2 196
2 118
5 778
5 634
5 613
5 176
7 549
3 397
Accrued Liabilities
82
112
84
70
66
70
82
26
12
8
Short-Term Debt
1 087
1 195
683
2 184
1 676
1 443
2 248
2 773
446
1 507
Current Portion of Long-Term Debt
198
555
860
903
1 040
434
420
87
57
191
Other Current Liabilities
380
295
571
537
594
398
1 860
1 041
367
541
Total Current Liabilities
5 373
6 332
4 393
5 812
9 153
7 979
10 222
9 102
8 430
5 645
Long-Term Debt
3 098
2 606
1 905
1 313
896
492
271
96
67
1 291
Deferred Income Tax
537
441
390
369
354
397
266
255
227
242
Other Liabilities
139
175
74
86
51
54
49
58
54
60
Total Liabilities
9 147
N/A
9 554
+4%
6 763
-29%
7 581
+12%
10 454
+38%
8 922
-15%
10 808
+21%
9 510
-12%
8 777
-8%
7 237
-18%
Equity
Common Stock
286
286
286
286
286
286
286
286
296
301
Retained Earnings
5 391
3 675
4 422
4 746
5 284
5 760
6 143
7 055
8 028
8 529
Additional Paid In Capital
943
943
943
943
943
943
943
943
1 068
1 123
Other Equity
14
0
12
8
9
32
91
65
30
89
Total Equity
6 606
N/A
4 904
-26%
5 663
+15%
5 983
+6%
6 522
+9%
7 020
+8%
7 464
+6%
8 349
+12%
9 422
+13%
10 042
+7%
Total Liabilities & Equity
15 753
N/A
14 457
-8%
12 426
-14%
13 564
+9%
16 976
+25%
15 942
-6%
18 272
+15%
17 859
-2%
18 199
+2%
17 279
-5%
Shares Outstanding
Common Shares Outstanding
57
57
57
57
57
57
57
57
59
60

See Also

Summary
MANINDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MANINDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MANINDS stock valuation using valuation multiples.
Wall Street Estimates
MANINDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MANINDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.