
Matrimony.Com Ltd
NSE:MATRIMONY

Intrinsic Value
The intrinsic value of one
MATRIMONY
stock under the Base Case scenario is
506.23
INR.
Compared to the current market price of 510.4 INR,
Matrimony.Com Ltd
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Matrimony.Com Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Matrimony.Com Ltd
Balance Sheet Decomposition
Matrimony.Com Ltd
Current Assets | 3.6B |
Cash & Short-Term Investments | 3.5B |
Receivables | 2.8m |
Other Current Assets | 89.2m |
Non-Current Assets | 1.6B |
Long-Term Investments | 483.1m |
PP&E | 633.2m |
Intangibles | 231.7m |
Other Non-Current Assets | 217.7m |
Free Cash Flow Analysis
Matrimony.Com Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Matrimony.Com Ltd
Revenue
|
4.7B
INR
|
Operating Expenses
|
-4.3B
INR
|
Operating Income
|
386.2m
INR
|
Other Expenses
|
102.2m
INR
|
Net Income
|
488.5m
INR
|
MATRIMONY Profitability Score
Profitability Due Diligence
Matrimony.Com Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Matrimony.Com Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
MATRIMONY Solvency Score
Solvency Due Diligence
Matrimony.Com Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Matrimony.Com Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MATRIMONY Price Targets Summary
Matrimony.Com Ltd
According to Wall Street analysts, the average 1-year price target for
MATRIMONY
is 571.2 INR
with a low forecast of 565.6 INR and a high forecast of 588 INR.
Dividends
Current shareholder yield for MATRIMONY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MATRIMONY
stock under the Base Case scenario is
506.23
INR.
Compared to the current market price of 510.4 INR,
Matrimony.Com Ltd
is
Overvalued by 1%.