First Time Loading...

Matrimony.Com Ltd
NSE:MATRIMONY

Watchlist Manager
Matrimony.Com Ltd Logo
Matrimony.Com Ltd
NSE:MATRIMONY
Watchlist
Price: 542.8 INR -0.59% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

4.8B
+1%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+29%
5 Years
+37%
7 Years
-
10 Years
-
435.1m
+11%
Operating Income
Growth Rates:
1 Year
+10%
3 Years
+19%
5 Years
-27%
7 Years
-
10 Years
-
492.1m
-1%
Net Income
Growth Rates:
1 Year
+5%
3 Years
+31%
5 Years
-6%
7 Years
-
10 Years
-

Earnings Waterfall
Matrimony.Com Ltd

Revenue
4.8B INR
Operating Expenses
-4.3B INR
Operating Income
435.1m INR
Other Expenses
57m INR
Net Income
492.1m INR

Income Statement
Matrimony.Com Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
2 928
N/A
3 053
+4%
3 154
+3%
3 265
+4%
3 354
+3%
3 411
+2%
3 451
+1%
3 467
+0%
3 484
+1%
3 544
+2%
3 591
+1%
3 638
+1%
3 718
+2%
3 631
-2%
3 642
+0%
3 709
+2%
3 779
+2%
3 965
+5%
4 132
+4%
4 250
+3%
4 345
+2%
4 451
+2%
4 500
+1%
4 518
+0%
4 558
+1%
4 630
+2%
4 698
+1%
4 766
+1%
Operating Income
Operating Expenses
(2 426)
(2 538)
(2 531)
(2 628)
(2 640)
(2 583)
(2 654)
(2 871)
(2 978)
(3 159)
(3 285)
(3 373)
(3 409)
(3 380)
(3 360)
(3 342)
(3 350)
(3 477)
(3 549)
(3 658)
(3 741)
(3 888)
(4 024)
(4 121)
(4 182)
(4 243)
(4 305)
(4 331)
Selling, General & Administrative
(2 318)
(1 719)
(1 759)
(1 834)
(2 539)
(1 938)
(2 014)
(2 108)
(2 707)
(2 369)
(2 475)
(2 552)
(3 126)
(2 562)
(2 582)
(2 603)
(3 087)
(2 756)
(2 808)
(2 885)
(3 467)
(3 039)
(3 144)
(3 216)
(3 870)
(3 278)
(3 291)
(3 258)
Depreciation & Amortization
(104)
(102)
(99)
(98)
(96)
(134)
(177)
(222)
(265)
(268)
(271)
(273)
(280)
(282)
(276)
(267)
(259)
(256)
(258)
(265)
(269)
(282)
(292)
(296)
(300)
(295)
(286)
(285)
Other Operating Expenses
(5)
(717)
(673)
(697)
(5)
(511)
(463)
(541)
(7)
(522)
(540)
(549)
(4)
(536)
(502)
(473)
(4)
(466)
(483)
(509)
(5)
(567)
(588)
(608)
(13)
(670)
(728)
(789)
Operating Income
502
N/A
515
+3%
623
+21%
637
+2%
715
+12%
828
+16%
797
-4%
596
-25%
506
-15%
386
-24%
306
-21%
265
-13%
310
+17%
251
-19%
282
+12%
366
+30%
429
+17%
488
+14%
583
+19%
592
+2%
604
+2%
563
-7%
475
-16%
397
-16%
375
-6%
388
+3%
392
+1%
435
+11%
Pre-Tax Income
Interest Income Expense
0
(5)
5
26
52
36
18
(14)
91
88
87
87
111
108
108
109
86
90
88
86
89
(64)
(62)
(61)
111
1
64
127
Non-Reccuring Items
(60)
0
(46)
82
94
0
0
0
(27)
0
0
0
(44)
0
0
0
13
0
0
0
16
0
0
0
7
0
0
0
Gain/Loss on Disposition of Assets
(2)
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58
0
0
0
Total Other Income
(11)
1
1
1
(2)
29
69
113
16
33
39
37
14
22
23
18
10
22
14
18
10
185
187
246
8
205
165
66
Pre-Tax Income
430
N/A
512
+19%
583
+14%
746
+28%
858
+15%
893
+4%
884
-1%
695
-21%
585
-16%
506
-13%
431
-15%
389
-10%
391
+0%
381
-2%
412
+8%
493
+19%
537
+9%
600
+12%
685
+14%
696
+2%
719
+3%
684
-5%
601
-12%
582
-3%
559
-4%
593
+6%
621
+5%
629
+1%
Net Income
Tax Provision
(0)
(26)
(23)
(88)
(119)
(148)
(199)
(173)
(161)
(144)
(122)
(90)
(95)
(86)
(92)
(118)
(129)
(148)
(170)
(176)
(183)
(167)
(132)
(113)
(93)
(104)
(124)
(137)
Income from Continuing Operations
430
485
560
659
739
745
684
522
425
363
310
299
295
296
320
374
408
452
515
520
536
517
469
470
467
489
497
492
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
430
N/A
485
+13%
560
+15%
659
+18%
739
+12%
745
+1%
684
-8%
522
-24%
425
-19%
363
-15%
310
-15%
299
-4%
295
-1%
296
+0%
320
+8%
374
+17%
408
+9%
452
+11%
515
+14%
520
+1%
536
+3%
517
-3%
469
-9%
470
+0%
467
-1%
489
+5%
497
+2%
492
-1%
EPS (Diluted)
19.98
N/A
22.56
+13%
24.77
+10%
29.93
+21%
33.42
+12%
32.66
-2%
30.01
-8%
22.87
-24%
18.61
-19%
15.82
-15%
13.51
-15%
13.09
-3%
12.95
-1%
12.96
+0%
13.98
+8%
16.34
+17%
17.88
+9%
19.75
+10%
22.5
+14%
22.72
+1%
23.39
+3%
22.57
-4%
20.64
-9%
21.05
+2%
20.72
-2%
21.94
+6%
22.33
+2%
22.11
-1%

See Also

Summary
MATRIMONY intrinsic value, competitors valuation, and company profile.
DCF Valuation
MATRIMONY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MATRIMONY stock valuation using valuation multiples.
Wall Street Estimates
MATRIMONY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MATRIMONY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.