M
Max Estates Ltd
NSE:MAXESTATES
Max Estates Ltd
NSE:MAXESTATES
Price:
369.3
INR
2.29%
Market Cap:
₹60.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Max Estates Ltd
NSE:MAXESTATES
|
IN |
|
Fidelity National Information Services Inc
NYSE:FIS
|
US |
|
Woori Financial Group Inc
NYSE:WF
|
KR |
|
Elixir Energy Ltd
ASX:EXR
|
AU |
|
Wangsu Science & Technology Co Ltd
SZSE:300017
|
CN |
|
Domino's Pizza Group PLC
LSE:DOM
|
UK |
|
Altimmune Inc
NASDAQ:ALT
|
US |
|
M
|
Matinas BioPharma Holdings Inc
AMEX:MTNB
|
US |
|
Italmobiliare SpA
MIL:ITM
|
IT |
|
Hexagon AB
STO:HEXA B
|
SE |
|
Cosco Shipping International (Singapore) Co Ltd
SGX:F83
|
SG |
|
V
|
Vinyl Group Ltd
ASX:VNL
|
AU |
|
Tasman Resources Ltd
ASX:TAS
|
AU |
|
High Co SA
PAR:HCO
|
FR |
|
Ambika Cotton Mills Ltd
NSE:AMBIKCO
|
IN |
|
B
|
Bathurst Resources Ltd
OTC:BTURF
|
NZ |
|
Cash Converters International Ltd
ASX:CCV
|
AU |
|
Shun Wo Group Holdings Ltd
HKEX:1591
|
HK |
|
PharmaSGP Holding SE
XETRA:PSG
|
DE |
|
Triveni Turbine Ltd
NSE:TRITURBINE
|
IN |
|
Alignvest Acquisition II Corp
TSX:SFC
|
CA |
|
Bausch Health Companies Inc
TSX:BHC
|
CA |
|
Mas Murni Indonesia Tbk PT
IDX:MAMI
|
ID |
|
P
|
Para Light Electronics Co Ltd
TWSE:6226
|
TW |
Income Statement
Earnings Waterfall
Max Estates Ltd
Max Estates Ltd
Income Statement
Max Estates Ltd
Max Estates Ltd
Currency: INR
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
426
|
0
|
0
|
0
|
596
|
0
|
0
|
0
|
|
| Revenue |
388
N/A
|
629
+62%
|
929
+48%
|
1 152
+24%
|
1 348
+17%
|
1 507
+12%
|
1 605
+6%
|
1 715
+7%
|
1 801
+5%
|
1 898
+5%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(19)
|
(45)
|
(45)
|
(127)
|
(65)
|
(38)
|
(38)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
929
N/A
|
686
-26%
|
1 061
+55%
|
1 462
+38%
|
1 478
+1%
|
1 650
+12%
|
1 762
+7%
|
1 860
+6%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(894)
|
(698)
|
(1 006)
|
(1 139)
|
(1 250)
|
(1 368)
|
(1 102)
|
(1 556)
|
(1 650)
|
(1 832)
|
|
| Selling, General & Administrative |
(230)
|
(312)
|
(531)
|
(530)
|
(629)
|
(735)
|
(1 019)
|
(889)
|
(923)
|
(1 130)
|
|
| Depreciation & Amortization |
(72)
|
(141)
|
(254)
|
(305)
|
(325)
|
(338)
|
(68)
|
(337)
|
(334)
|
(332)
|
|
| Other Operating Expenses |
(592)
|
(245)
|
(220)
|
(304)
|
(295)
|
(296)
|
(15)
|
(329)
|
(393)
|
(370)
|
|
| Operating Income |
(507)
N/A
|
(68)
+86%
|
(76)
-11%
|
(6)
+92%
|
53
N/A
|
94
+76%
|
376
+302%
|
93
-75%
|
113
+20%
|
28
-76%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(101)
|
(240)
|
(430)
|
(552)
|
(586)
|
(595)
|
6
|
(626)
|
(650)
|
(658)
|
|
| Non-Reccuring Items |
0
|
(445)
|
(445)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
76
|
139
|
273
|
294
|
347
|
602
|
(6)
|
1 106
|
1 239
|
1 137
|
|
| Pre-Tax Income |
(532)
N/A
|
(614)
-15%
|
(677)
-10%
|
(264)
+61%
|
(186)
+30%
|
100
N/A
|
376
+275%
|
573
+52%
|
702
+22%
|
507
-28%
|
|
| Net Income | |||||||||||
| Tax Provision |
103
|
110
|
126
|
77
|
30
|
(23)
|
(112)
|
(170)
|
(206)
|
(169)
|
|
| Income from Continuing Operations |
(429)
|
(504)
|
(551)
|
(188)
|
(156)
|
77
|
264
|
404
|
496
|
338
|
|
| Income to Minority Interest |
53
|
97
|
130
|
159
|
148
|
143
|
144
|
103
|
62
|
0
|
|
| Net Income (Common) |
(376)
N/A
|
(407)
-8%
|
(422)
-4%
|
(28)
+93%
|
(9)
+69%
|
220
N/A
|
408
+85%
|
507
+24%
|
558
+10%
|
361
-35%
|
|
| EPS (Diluted) |
-2.56
N/A
|
-6.62
-159%
|
-3.75
+43%
|
-0.19
+95%
|
-0.05
+74%
|
1.15
N/A
|
2.62
+128%
|
3.27
+25%
|
3.68
+13%
|
2.24
-39%
|
|
Switch to:
Switch to:
See Also
Discover More
