M

Max Estates Ltd
NSE:MAXESTATES

Watchlist Manager
Max Estates Ltd
NSE:MAXESTATES
Watchlist
Price: 408.4 INR -3.84% Market Closed
Market Cap: 66.2B INR

Relative Value

The Relative Value of one MAXESTATES stock under the Base Case scenario is hidden INR. Compared to the current market price of 408.4 INR, Max Estates Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAXESTATES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
8
Median 3Y
52.6
Median 5Y
52.6
Industry
2.1
Forward
29.2
vs History
44
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
18.7
Forward
-290.8
vs History
13
vs Industry
3
Median 3Y
33.5
Median 5Y
33.5
Industry
11.3
vs History
13
vs Industry
8
Median 3Y
53.1
Median 5Y
53.1
Industry
14.4
vs History
82
vs Industry
21
Median 3Y
3.6
Median 5Y
3.6
Industry
1.8
vs History
86
vs Industry
9
Median 3Y
51.6
Median 5Y
51.6
Industry
3.2
Forward
30.4
vs History
72
vs Industry
10
Median 3Y
44.5
Median 5Y
44.5
Industry
7
vs History
68
vs Industry
2
Median 3Y
180.1
Median 5Y
180.1
Industry
11.2
Forward
103.5
vs History
44
vs Industry
0
Median 3Y
216
Median 5Y
216
Industry
13.5
Forward
382.1
vs History
13
vs Industry
4
Median 3Y
32.1
Median 5Y
32.1
Industry
11.3
vs History
vs Industry
Median 3Y
-16
Median 5Y
-16
Industry
12.1
vs History
93
vs Industry
33
Median 3Y
1.8
Median 5Y
1.8
Industry
1.7

Multiples Across Competitors

MAXESTATES Competitors Multiples
Max Estates Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Max Estates Ltd
NSE:MAXESTATES
65.8B INR 36.5 117.9 153.7 609.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.7B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
49.5B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.8B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.7B USD 23 125.3 148.8 157.9
US
Symbotic Inc
NASDAQ:SYM
40B USD 17.8 -2 363.2 -1 179.6 -535.1
US
Coupang Inc
F:788
33.9B EUR 1.2 101 26.7 44
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
581.1T IDR 48.2 -133.2 2 809 2 809
P/S Multiple
Revenue Growth P/S to Growth
IN
M
Max Estates Ltd
NSE:MAXESTATES
Average P/S: 79.7
36.5
137%
0.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.8
24%
0.7
US
Coupang Inc
F:788
1.2
15%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.2
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
M
Max Estates Ltd
NSE:MAXESTATES
Average P/E: 1 091.2
117.9
134%
0.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 363.2 N/A N/A
US
Coupang Inc
F:788
101
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
M
Max Estates Ltd
NSE:MAXESTATES
Average EV/EBITDA: 1 311.1
153.7
119%
1.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
148.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 179.6 N/A N/A
US
Coupang Inc
F:788
26.7
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
M
Max Estates Ltd
NSE:MAXESTATES
Average EV/EBIT: 1 431.5
609.6
165%
3.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
157.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -535.1 N/A N/A
US
Coupang Inc
F:788
44
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809
N/A N/A