M

Max Estates Ltd
NSE:MAXESTATES

Watchlist Manager
Max Estates Ltd
NSE:MAXESTATES
Watchlist
Price: 456.2 INR 1.25% Market Closed
Market Cap: 74B INR

Intrinsic Value

The intrinsic value of one MAXESTATES stock under the Base Case scenario is 775.56 INR. Compared to the current market price of 456.2 INR, Max Estates Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAXESTATES Intrinsic Value
775.56 INR
Undervaluation 41%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Max Estates Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MAXESTATES?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MAXESTATES valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Max Estates Ltd.

Explain Valuation
Compare MAXESTATES to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAXESTATES?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Max Estates Ltd

Current Assets 63.9B
Cash & Short-Term Investments 17.4B
Receivables 173.9m
Other Current Assets 46.3B
Non-Current Assets 37.8B
Long-Term Investments 32.9B
PP&E 102.6m
Intangibles 27.4m
Other Non-Current Assets 4.7B
Current Liabilities 38.2B
Accounts Payable 9B
Other Current Liabilities 29.2B
Non-Current Liabilities 40.4B
Long-Term Debt 20.2B
Other Non-Current Liabilities 20.2B
Efficiency

Free Cash Flow Analysis
Max Estates Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Max Estates Ltd

Revenue
1.8B INR
Cost of Revenue
-38.4m INR
Gross Profit
1.8B INR
Operating Expenses
-1.6B INR
Operating Income
112.5m INR
Other Expenses
445.5m INR
Net Income
558m INR
Fundamental Scores

MAXESTATES Profitability Score
Profitability Due Diligence

Max Estates Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Exceptional Net Margin
Low Operating Margin
44/100
Profitability
Score

Max Estates Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MAXESTATES Solvency Score
Solvency Due Diligence

Max Estates Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Positive Net Debt
Long-Term Solvency
36/100
Solvency
Score

Max Estates Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAXESTATES Price Targets Summary
Max Estates Ltd

Wall Street analysts forecast MAXESTATES stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAXESTATES is 730.58 INR with a low forecast of 646.4 INR and a high forecast of 845.25 INR.

Lowest
Price Target
646.4 INR
42% Upside
Average
Price Target
730.58 INR
60% Upside
Highest
Price Target
845.25 INR
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Max Estates Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MAXESTATES is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAXESTATES stock?

The intrinsic value of one MAXESTATES stock under the Base Case scenario is 775.56 INR.

Is MAXESTATES stock undervalued or overvalued?

Compared to the current market price of 456.2 INR, Max Estates Ltd is Undervalued by 41%.

Back to Top