MEESHO Relative Valuation - Meesho Ltd

Watchlist Manager

Watchlist

Price: 150.73 INR 6.25% Market Closed

Market Cap: ₹680.3B

	Meesho Ltd NSE:MEESHO	IN
H	Hin Sang Group (International) Holding Co Ltd HKEX:6893	HK

Relative Value

The Relative Value of one MEESHO stock under the Base Case scenario is 67.09 INR. Compared to the current market price of 150.73 INR, Meesho Ltd is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MEESHO Relative Value

Base Case

Overvaluation 55%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Meesho Ltd NSE:MEESHO	680.3B INR	5.9	-26.3	-45.4	-44.3
IE	P	PDD Holdings Inc SWB:9PDA	43.9B EUR	0.9	3.6	-0.7	-0.7
CL	F	Falabella SA SGO:FALABELLA	14T CLP	1.1	10.4	10.6	10.6
IN	V	Vishal Mega Mart Ltd NSE:VMM	499.5B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	362.6B RUB	0.8	-5.5	-211.2	-12.4
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	63.1T IDR	3.4	-53.2	-127.7	-127.7
ID	G	Global Digital Niaga Tbk PT IDX:BELI	58.1T IDR	2.9	-23.2	-26	-26
SE	R	Rusta AB (publ) STO:RUSTA	13.8B SEK	1.1	25.5	9.2	18.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	22.5T IDR	2.8	20.3	14	14
US	S	Savers Value Village Inc NYSE:SVV	1.2B USD	0.7	52.3	8.6	13.9
FI	P	Puuilo Oyj OMXH:PUUILO	972.5m EUR	2.6	20.6	12.9	16.6

				Revenue Growth	P/S to Growth
IN		Meesho Ltd NSE:MEESHO	Average P/S: 2.2 5.9	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.1	8%	0.1
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	3.4	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	2.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	1.1	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	2.8	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	0.7	7%	0.1
FI	P	Puuilo Oyj OMXH:PUUILO	2.6	14%	0.2

				Earnings Growth	PEG
IN		Meesho Ltd NSE:MEESHO	Average P/E: 22.1 Negative Multiple: -26.3	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.6	9%	0.4
CL	F	Falabella SA SGO:FALABELLA	10.4	-9%	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.5	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -53.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -23.2	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	25.5	20%	1.3
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	20.3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	52.3	69%	0.8
FI	P	Puuilo Oyj OMXH:PUUILO	20.6	15%	1.4

				EBITDA Growth	EV/EBITDA to Growth
IN		Meesho Ltd NSE:MEESHO	Average EV/EBITDA: 11 Negative Multiple: -45.4	158%	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.7	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	10.6	15%	0.7
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	21%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -211.2	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	9.2	10%	0.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	14	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	8.6	16%	0.5
FI	P	Puuilo Oyj OMXH:PUUILO	12.9	14%	0.9

				EBIT Growth	EV/EBIT to Growth
IN		Meesho Ltd NSE:MEESHO	Average EV/EBIT: 14.8 Negative Multiple: -44.3	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.7	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	10.6	7%	1.5
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	24%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.4	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.7	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	18.9	14%	1.4
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	14	15%	0.9
US	S	Savers Value Village Inc NYSE:SVV	13.9	16%	0.9
FI	P	Puuilo Oyj OMXH:PUUILO	16.6	13%	1.3

Meesho Ltd
NSE:MEESHO

Relative Value

Valuation Multiples

Multiples Across Competitors

MEESHO Competitors Multiples
Meesho Ltd Competitors

See Also

Company

Help

Tools

Stocks

Meesho Ltd NSE:MEESHO

Relative Value

Valuation Multiples

Multiples Across Competitors

MEESHO Competitors Multiples Meesho Ltd Competitors

See Also

Company

Help

Tools

Stocks

Meesho Ltd
NSE:MEESHO

MEESHO Competitors Multiples
Meesho Ltd Competitors