MERCATOR Relative Valuation - Mercator Ltd

Watchlist Manager

Watchlist

Price: 0.85 INR

Market Cap: ₹257.1m

Relative Value

MERCATOR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MERCATOR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MERCATOR Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Mercator Ltd NSE:MERCATOR	257.1m INR	0	-30.5	-745.8	-678.8
DK		AP Moeller - Maersk A/S CSE:MAERSK B	232.8B DKK	0.7	7.5	9.3	9.3
CN		COSCO Shipping Holdings Co Ltd SSE:601919	223.1B CNY	1	5.9	2.7	2.7
CH		Kuehne und Nagel International AG SIX:KNIN	21.2B CHF	0.8	20.3	9.5	15.4
DE		Hapag Lloyd AG XETRA:HLAG	21B EUR	1.1	13.5	6.6	15.7
JP		Nippon Yusen KK TSE:9101	2.2T JPY	0.9	7	8.4	16.4
KR	H	HMM Co Ltd KRX:011200	19T KRW	1.7	7.9	2.9	4.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	399.5B TWD	1	4.4	2.7	3.8
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.7T JPY	1	7.2	13.2	27.6
HK		Orient Overseas (International) Ltd HKEX:316	85.5B HKD	1	4.1	1.7	1.7
HK		SITC International Holdings Co Ltd HKEX:1308	80.8B HKD	3	8	7.3	7.3

				Revenue Growth	P/S to Growth
IN		Mercator Ltd NSE:MERCATOR	Average P/S: 1.2 Not Available	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	-1%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	-2%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	0.8	3%	0.3
DE		Hapag Lloyd AG XETRA:HLAG	1.1	-3%	N/A
JP		Nippon Yusen KK TSE:9101	0.9	-2%	N/A
KR	H	HMM Co Ltd KRX:011200	1.7	-4%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	-8%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1	0%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1	-4%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3	4%	0.8

				Earnings Growth	PEG
IN		Mercator Ltd NSE:MERCATOR	Average P/E: 8.6 Negative Multiple: -30.5	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	7.5	-59%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.9	-28%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	20.3	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	13.5	-38%	N/A
JP		Nippon Yusen KK TSE:9101	7	-23%	N/A
KR	H	HMM Co Ltd KRX:011200	7.9	-32%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	-40%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	7.2	-24%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.1	-36%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	8	-3%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Mercator Ltd NSE:MERCATOR	Average EV/EBITDA: 6.4 Negative Multiple: -745.8	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	9.3	-17%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-11%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	9.5	0%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	6.6	-18%	N/A
JP		Nippon Yusen KK TSE:9101	8.4	-1%	N/A
KR	H	HMM Co Ltd KRX:011200	2.9	-23%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.7	-25%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	13.2	1%	13.2
HK		Orient Overseas (International) Ltd HKEX:316	1.7	-23%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.3	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Mercator Ltd NSE:MERCATOR	Average EV/EBIT: 10.4 Negative Multiple: -678.8	N/A	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	9.3	-46%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-49%	N/A
CH		Kuehne und Nagel International AG SIX:KNIN	15.4	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	15.7	-44%	N/A
JP		Nippon Yusen KK TSE:9101	16.4	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	4.3	-36%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.8	-34%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	27.6	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.7	-43%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.3	-5%	N/A

Mercator Ltd
NSE:MERCATOR

Relative Value

Valuation Multiples

Multiples Across Competitors

MERCATOR Competitors Multiples
Mercator Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mercator Ltd NSE:MERCATOR

Relative Value

Valuation Multiples

Multiples Across Competitors

MERCATOR Competitors Multiples Mercator Ltd Competitors

See Also

Company

Help

Tools

Stocks

Mercator Ltd
NSE:MERCATOR

MERCATOR Competitors Multiples
Mercator Ltd Competitors