First Time Loading...

Metro Brands Ltd
NSE:METROBRAND

Watchlist Manager
Metro Brands Ltd Logo
Metro Brands Ltd
NSE:METROBRAND
Watchlist
Price: 1 147.15 INR 3.05% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

31.6B
+8%
Assets
Growth Rates:
1 Year
+21%
3 Years
+115%
5 Years
-
7 Years
-
10 Years
-
14.9B
+8%
Liabilities
Growth Rates:
1 Year
+25%
3 Years
+101%
5 Years
-
7 Years
-
10 Years
-
16.7B
+8%
Equity
Growth Rates:
1 Year
+17%
3 Years
+129%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Metro Brands Ltd

31.6B
Assets
14.9B
Liabilities
31.6B
Assets
14.9B
Liabilities
Current Assets 16B
Cash & Short-Term Investments 7.2B
Receivables 1.3B
Other Current Assets 7.5B
Non-Current Assets 15.6B
Long-Term Investments 867.6m
PP&E 12.9B
Intangibles 1.6B
Other Non-Current Assets 157m
Current Liabilities 5.3B
Accounts Payable 2.9B
Other Current Liabilities 2.4B
Non-Current Liabilities 9.6B
Long-Term Debt 9.2B
Other Non-Current Liabilities 312.9m

Balance Sheet
Metro Brands Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
121
109
879
3 960
1 984
Cash
43
8
18
615
227
Cash Equivalents
77
101
861
3 344
1 757
Short-Term Investments
2 028
3 405
3 924
3 926
4 659
Total Receivables
723
900
659
740
1 648
Accounts Receivables
519
701
517
508
1 342
Other Receivables
204
199
141
232
306
Inventory
3 646
3 761
2 898
4 242
6 458
Other Current Assets
134
142
220
720
488
Total Current Assets
6 652
8 317
8 579
13 587
15 236
PP&E Net
5 911
7 160
7 238
8 502
11 523
PP&E Gross
5 911
7 160
7 238
8 502
11 523
Accumulated Depreciation
1 580
2 647
3 783
4 188
4 746
Intangible Assets
60
51
43
38
1 267
Goodwill
0
0
0
0
409
Note Receivable
2
24
31
30
7
Long-Term Investments
71
79
73
634
766
Other Long-Term Assets
520
544
629
259
64
Other Assets
0
0
0
0
409
Total Assets
13 215
N/A
16 174
+22%
16 593
+3%
23 048
+39%
29 272
+27%
Liabilities
Accounts Payable
1 939
2 015
2 047
2 114
2 813
Accrued Liabilities
0
0
0
137
490
Short-Term Debt
99
115
14
0
15
Current Portion of Long-Term Debt
669
796
769
940
1 286
Other Current Liabilities
331
355
397
998
753
Total Current Liabilities
3 039
3 281
3 226
4 189
5 358
Long-Term Debt
3 477
4 580
4 886
5 982
8 128
Minority Interest
195
235
199
224
264
Other Liabilities
6
6
6
6
45
Total Liabilities
6 716
N/A
8 101
+21%
8 318
+3%
10 401
+25%
13 795
+33%
Equity
Common Stock
1 328
1 328
1 328
1 358
1 359
Retained Earnings
5 171
6 739
6 924
8 385
11 179
Additional Paid In Capital
8
8
8
2 902
2 944
Other Equity
7
2
16
2
4
Total Equity
6 499
N/A
8 073
+24%
8 276
+3%
12 647
+53%
15 477
+22%
Total Liabilities & Equity
13 215
N/A
16 174
+22%
16 593
+3%
23 048
+39%
29 272
+27%
Shares Outstanding
Common Shares Outstanding
272
272
272
272
272

See Also

Summary
METROBRAND intrinsic value, competitors valuation, and company profile.
DCF Valuation
METROBRAND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
METROBRAND stock valuation using valuation multiples.
Wall Street Estimates
METROBRAND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
METROBRAND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.