Metro Brands Ltd
NSE:METROBRAND

Watchlist Manager
Metro Brands Ltd Logo
Metro Brands Ltd
NSE:METROBRAND
Watchlist
Price: 1 088.5 INR -1.18% Market Closed
Market Cap: 296.5B INR

Cash Flow Statement

Cash Flow Statement
Metro Brands Ltd

Rotate your device to view
Cash Flow Statement
Currency: INR
Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
2 831
4 695
4 891
4 696
4 624
4 564
5 019
5 061
Depreciation & Amortization
1 342
1 495
1 810
2 120
2 291
2 402
2 580
2 828
Stock-Based Compensation
33
0
90
0
138
0
113
0
Other Non-Cash Items
(1)
197
244
314
315
167
165
204
Cash Taxes Paid
715
1 054
1 412
1 378
840
868
1 363
1 347
Cash Interest Paid
1
1
1
11
3
0
5
9
Change in Working Capital
(1 976)
(3 248)
(3 139)
(2 174)
(1 330)
(738)
(789)
(2 558)
Cash from Operating Activities
2 197
N/A
3 139
+43%
3 807
+21%
4 957
+30%
5 901
+19%
6 394
+8%
6 975
+9%
5 535
-21%
Investing Cash Flow
Capital Expenditures
(479)
(732)
(996)
(1 215)
(1 161)
(979)
(874)
(1 011)
Other Items
(2 530)
(3 178)
481
392
(1 352)
(2 038)
2 098
3 511
Cash from Investing Activities
(3 009)
N/A
(3 912)
-30%
(515)
+87%
(822)
-59%
(2 513)
-206%
(3 017)
-20%
1 224
N/A
2 500
+104%
Financing Cash Flow
Net Issuance of Common Stock
2 924
2 932
28
21
44
51
83
97
Net Issuance of Debt
(1 052)
(1 371)
(2 732)
(3 101)
(2 112)
(2 120)
(2 389)
(2 620)
Cash Paid for Dividends
0
(204)
(883)
(1 087)
(1 155)
0
(5 420)
0
Other
(707)
(408)
(1)
(11)
(3)
0
(5)
(9)
Cash from Financing Activities
1 165
N/A
949
-18%
(3 588)
N/A
(4 178)
-16%
(3 227)
+23%
(2 810)
+13%
(7 730)
-175%
(7 951)
-3%
Change in Cash
Net Change in Cash
352
N/A
177
-50%
(297)
N/A
(43)
+86%
161
N/A
568
+253%
469
-17%
83
-82%
Free Cash Flow
Free Cash Flow
1 718
N/A
2 407
+40%
2 810
+17%
3 742
+33%
4 740
+27%
5 415
+14%
6 101
+13%
4 524
-26%