Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
Price:
272.9
INR
-0.69%
Market Closed
Market Cap:
₹55B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
|
IN |
|
TrueBlue Inc
NYSE:TBI
|
US |
|
Gan Yuan Foods Co Ltd
SZSE:002991
|
CN |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
C
|
Ceepower Co Ltd
SZSE:300062
|
CN |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
Northway Financial Inc
OTC:NWYF
|
US |
|
B
|
Baidu Inc
BMV:BIDUN
|
CN |
|
Nordic Waterproofing Holding AB
STO:NWG
|
SE |
|
S
|
Shenzhen Sinexcel Electric Co Ltd
SZSE:300693
|
CN |
|
Samhallsbyggnadsbolaget I Norden AB
STO:SBB B
|
SE |
|
BRF SA
BOVESPA:BRFS3
|
BR |
|
Aquaporin A/S
CSE:AQP
|
DK |
|
Japan Aviation Electronics Industry Ltd
TSE:6807
|
JP |
|
Wah Fu Education Group Ltd
NASDAQ:WAFU
|
CN |
|
SiteOne Landscape Supply Inc
NYSE:SITE
|
US |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
Income Statement
Earnings Waterfall
Mahindra Holidays and Resorts India Ltd
Mahindra Holidays and Resorts India Ltd
Income Statement
Mahindra Holidays and Resorts India Ltd
Mahindra Holidays and Resorts India Ltd
Currency: INR
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
285
|
158
|
314
|
475
|
858
|
0
|
0
|
0
|
892
|
0
|
0
|
0
|
994
|
0
|
0
|
0
|
1 186
|
0
|
0
|
0
|
1 322
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
16 044
N/A
|
22 390
+40%
|
23 606
+5%
|
24 004
+2%
|
23 898
0%
|
23 719
-1%
|
20 546
-13%
|
19 803
-4%
|
18 812
-5%
|
17 300
-8%
|
18 068
+4%
|
18 718
+4%
|
19 361
+3%
|
20 133
+4%
|
22 473
+12%
|
22 992
+2%
|
23 480
+2%
|
25 170
+7%
|
25 264
+0%
|
25 834
+2%
|
26 160
+1%
|
27 046
+3%
|
27 431
+1%
|
27 586
+1%
|
28 022
+2%
|
27 809
-1%
|
28 294
+2%
|
28 760
+2%
|
29 503
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 154)
|
(5 477)
|
(3 900)
|
(4 079)
|
(3 684)
|
(6 099)
|
(2 763)
|
(2 640)
|
(2 423)
|
(3 637)
|
(2 102)
|
(1 977)
|
(1 882)
|
(3 867)
|
(1 902)
|
(1 831)
|
(1 761)
|
(5 473)
|
(1 860)
|
(1 923)
|
(1 847)
|
(5 725)
|
(2 059)
|
(2 048)
|
(2 072)
|
(5 587)
|
(1 801)
|
(1 765)
|
(1 839)
|
|
| Gross Profit |
13 890
N/A
|
16 912
+22%
|
19 706
+17%
|
19 925
+1%
|
20 215
+1%
|
17 620
-13%
|
17 783
+1%
|
17 163
-3%
|
16 389
-5%
|
13 663
-17%
|
15 966
+17%
|
16 741
+5%
|
17 479
+4%
|
16 266
-7%
|
20 571
+26%
|
21 161
+3%
|
21 719
+3%
|
19 697
-9%
|
23 405
+19%
|
23 910
+2%
|
24 313
+2%
|
21 321
-12%
|
25 372
+19%
|
25 538
+1%
|
25 950
+2%
|
22 222
-14%
|
26 493
+19%
|
26 995
+2%
|
27 663
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(13 751)
|
(16 222)
|
(18 684)
|
(18 506)
|
(18 903)
|
(16 142)
|
(17 191)
|
(16 687)
|
(16 066)
|
(13 781)
|
(16 228)
|
(16 761)
|
(17 453)
|
(15 775)
|
(19 432)
|
(20 076)
|
(20 580)
|
(17 744)
|
(21 870)
|
(22 317)
|
(22 708)
|
(19 452)
|
(23 469)
|
(23 848)
|
(23 929)
|
(19 967)
|
(24 264)
|
(24 553)
|
(25 351)
|
|
| Selling, General & Administrative |
(4 262)
|
(14 670)
|
(5 787)
|
(5 825)
|
(5 838)
|
(13 014)
|
(5 492)
|
(5 375)
|
(5 206)
|
(10 704)
|
(5 196)
|
(5 262)
|
(5 419)
|
(12 354)
|
(5 895)
|
(6 092)
|
(6 262)
|
(13 460)
|
(6 811)
|
(7 050)
|
(7 265)
|
(16 086)
|
(7 478)
|
(7 549)
|
(7 632)
|
(14 661)
|
(7 752)
|
(7 788)
|
(8 006)
|
|
| Depreciation & Amortization |
(769)
|
(1 013)
|
(1 358)
|
(1 699)
|
(2 088)
|
(2 471)
|
(2 512)
|
(2 567)
|
(2 589)
|
(2 640)
|
(2 667)
|
(2 673)
|
(2 690)
|
(2 707)
|
(2 731)
|
(2 766)
|
(2 810)
|
(2 900)
|
(3 024)
|
(3 161)
|
(3 293)
|
(3 366)
|
(3 440)
|
(3 527)
|
(3 602)
|
(3 660)
|
(3 730)
|
(3 811)
|
(3 925)
|
|
| Other Operating Expenses |
(8 721)
|
(538)
|
(11 539)
|
(10 982)
|
(10 977)
|
(658)
|
(9 187)
|
(8 745)
|
(8 271)
|
(437)
|
(8 365)
|
(8 826)
|
(9 344)
|
(713)
|
(10 806)
|
(11 218)
|
(11 508)
|
(1 385)
|
(12 035)
|
(12 106)
|
(12 151)
|
0
|
(12 552)
|
(12 772)
|
(12 695)
|
(1 646)
|
(12 782)
|
(12 954)
|
(13 420)
|
|
| Operating Income |
138
N/A
|
691
+400%
|
1 022
+48%
|
1 419
+39%
|
1 312
-8%
|
1 477
+13%
|
592
-60%
|
476
-20%
|
323
-32%
|
(118)
N/A
|
(262)
-121%
|
(19)
+93%
|
26
N/A
|
491
+1 823%
|
1 139
+132%
|
1 085
-5%
|
1 139
+5%
|
1 952
+71%
|
1 535
-21%
|
1 593
+4%
|
1 605
+1%
|
1 868
+16%
|
1 903
+2%
|
1 690
-11%
|
2 021
+20%
|
2 255
+12%
|
2 229
-1%
|
2 442
+10%
|
2 312
-5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(197)
|
214
|
(394)
|
(523)
|
(682)
|
(533)
|
(777)
|
(728)
|
(792)
|
(522)
|
(898)
|
(942)
|
(907)
|
(27)
|
(945)
|
(967)
|
(1 120)
|
(331)
|
(1 260)
|
(1 371)
|
(1 425)
|
(368)
|
(1 372)
|
(1 417)
|
(1 336)
|
(337)
|
(1 526)
|
(1 631)
|
(1 734)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(111)
|
|
| Gain/Loss on Disposition of Assets |
0
|
11
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
346
|
64
|
634
|
645
|
665
|
73
|
757
|
869
|
1 013
|
677
|
1 335
|
1 510
|
1 561
|
623
|
1 503
|
1 322
|
1 235
|
103
|
1 123
|
1 003
|
1 096
|
4
|
1 118
|
1 303
|
1 308
|
11
|
1 345
|
1 312
|
1 290
|
|
| Pre-Tax Income |
287
N/A
|
980
+241%
|
1 262
+29%
|
1 541
+22%
|
1 296
-16%
|
1 013
-22%
|
572
-44%
|
617
+8%
|
544
-12%
|
25
-95%
|
176
+610%
|
548
+212%
|
679
+24%
|
1 106
+63%
|
1 696
+53%
|
1 440
-15%
|
1 253
-13%
|
1 706
+36%
|
1 397
-18%
|
1 226
-12%
|
1 276
+4%
|
1 595
+25%
|
1 648
+3%
|
1 576
-4%
|
1 992
+26%
|
1 925
-3%
|
2 048
+6%
|
2 122
+4%
|
1 757
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(215)
|
(385)
|
(475)
|
(477)
|
(500)
|
(359)
|
(248)
|
(251)
|
(204)
|
(165)
|
(206)
|
(269)
|
(259)
|
(429)
|
(508)
|
(435)
|
(519)
|
(568)
|
(548)
|
(577)
|
(384)
|
(435)
|
(436)
|
(463)
|
(630)
|
(666)
|
(778)
|
(797)
|
(773)
|
|
| Income from Continuing Operations |
72
|
596
|
787
|
1 064
|
796
|
655
|
323
|
367
|
339
|
(140)
|
(30)
|
280
|
420
|
676
|
1 188
|
1 005
|
734
|
1 138
|
849
|
649
|
892
|
1 161
|
1 213
|
1 113
|
1 362
|
1 259
|
1 270
|
1 325
|
985
|
|
| Income to Minority Interest |
71
|
8
|
3
|
(19)
|
(9)
|
22
|
40
|
4
|
(17)
|
9
|
(39)
|
(4)
|
(9)
|
(1)
|
(2)
|
1
|
16
|
13
|
7
|
11
|
4
|
(5)
|
(0)
|
24
|
7
|
16
|
25
|
12
|
26
|
|
| Net Income (Common) |
143
N/A
|
604
+323%
|
790
+31%
|
1 045
+32%
|
787
-25%
|
(1 321)
N/A
|
(1 634)
-24%
|
(1 627)
+0%
|
(1 675)
-3%
|
(131)
+92%
|
(69)
+48%
|
275
N/A
|
411
+49%
|
675
+64%
|
1 187
+76%
|
1 006
-15%
|
749
-25%
|
1 151
+54%
|
856
-26%
|
660
-23%
|
896
+36%
|
1 155
+29%
|
1 212
+5%
|
1 137
-6%
|
1 369
+20%
|
1 276
-7%
|
1 296
+2%
|
1 336
+3%
|
1 010
-24%
|
|
| EPS (Diluted) |
1.07
N/A
|
4.54
+324%
|
6.01
+32%
|
7.86
+31%
|
5.89
-25%
|
-9.93
N/A
|
-12.29
-24%
|
-12.25
+0%
|
-9.89
+19%
|
-0.66
+93%
|
-0.34
+48%
|
1.38
N/A
|
2.06
+49%
|
3.37
+64%
|
5.92
+76%
|
5.01
-15%
|
3.73
-26%
|
5.73
+54%
|
4.72
-18%
|
3.29
-30%
|
4.46
+36%
|
5.74
+29%
|
5.96
+4%
|
5.62
-6%
|
6.79
+21%
|
6.33
-7%
|
6.44
+2%
|
6.65
+3%
|
4.98
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
