Mahindra Holidays and Resorts India Ltd
NSE:MHRIL

Watchlist Manager
Mahindra Holidays and Resorts India Ltd Logo
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
Watchlist
Price: 301.65 INR -0.49% Market Closed
Market Cap: 60.8B INR

Intrinsic Value

The intrinsic value of one MHRIL stock under the Base Case scenario is 300.24 INR. Compared to the current market price of 301.65 INR, Mahindra Holidays and Resorts India Ltd is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MHRIL Intrinsic Value
300.24 INR
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mahindra Holidays and Resorts India Ltd

MHRIL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MHRIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
IN
Hotels, Restaurants & Leisure
Market Cap
60.8B INR
IPO
Jul 16, 2009
IN
Hotels, Restaurants & Leisure
Market Cap
60.8B INR
IPO
Jul 16, 2009
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Mahindra Holidays and Resorts India Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mahindra Holidays and Resorts India Ltd

Current Assets 30.3B
Cash & Short-Term Investments 10.2B
Receivables 11.4B
Other Current Assets 8.7B
Non-Current Assets 75.9B
Long-Term Investments 7.8B
PP&E 52.3B
Intangibles 1.8B
Other Non-Current Assets 14B
Efficiency

Free Cash Flow Analysis
Mahindra Holidays and Resorts India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mahindra Holidays and Resorts India Ltd

Revenue
27.8B INR
Cost of Revenue
-1.8B INR
Gross Profit
26B INR
Operating Expenses
-23.9B INR
Operating Income
2.1B INR
Other Expenses
-852.4m INR
Net Income
1.3B INR
Fundamental Scores

MHRIL Profitability Score
Profitability Due Diligence

Mahindra Holidays and Resorts India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
55/100
Profitability
Score

Mahindra Holidays and Resorts India Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

MHRIL Solvency Score
Solvency Due Diligence

Mahindra Holidays and Resorts India Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
26/100
Solvency
Score

Mahindra Holidays and Resorts India Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MHRIL Price Targets Summary
Mahindra Holidays and Resorts India Ltd

Wall Street analysts forecast MHRIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MHRIL is 489.6 INR with a low forecast of 484.8 INR and a high forecast of 504 INR.

Lowest
Price Target
484.8 INR
61% Upside
Average
Price Target
489.6 INR
62% Upside
Highest
Price Target
504 INR
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MHRIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MHRIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MHRIL stock?

The intrinsic value of one MHRIL stock under the Base Case scenario is 300.24 INR.

Is MHRIL stock undervalued or overvalued?

Compared to the current market price of 301.65 INR, Mahindra Holidays and Resorts India Ltd is Fairly Valued.

Back to Top