First Time Loading...

Mahindra Holidays and Resorts India Ltd
NSE:MHRIL

Watchlist Manager
Mahindra Holidays and Resorts India Ltd Logo
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
Watchlist
Price: 433.25 INR 1.57% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one MHRIL stock under the Base Case scenario is 392.64 INR. Compared to the current market price of 433.25 INR, Mahindra Holidays and Resorts India Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MHRIL Relative Value
Base Case
392.64 INR
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
0
vs Industry
22
Median 3Y
2.3
Median 5Y
2.1
Industry
1.5
Forward
6.2
More Details
97.4
P/E
P/E
Price to Earnings
97.4
vs History
14
vs Industry
6
Median 3Y
70.4
Median 5Y
39.2
Industry
20.4
Forward
51.3
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
0
vs Industry
27
Median 3Y
9.3
Median 5Y
8
Industry
10.3
More Details
603.1
P/FCFE
P/FCFE
Price to FCFE
603.1
vs History
0
vs Industry
0
Median 3Y
21.9
Median 5Y
12.2
Industry
19.8
More Details
20.8
P/B
P/B
Price to Book Value
20.8
vs History
47
vs Industry
3
Median 3Y
19.1
Median 5Y
19.8
Industry
2.3
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
0
vs Industry
23
Median 3Y
2.9
Median 5Y
2.7
Industry
2
Forward
7.1
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
0
vs Industry
43
Median 3Y
3.3
Median 5Y
3
Industry
4
More Details
20.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.8
vs History
14
vs Industry
18
Median 3Y
18.6
Median 5Y
16.5
Industry
11.5
Forward
29.4
More Details
61.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
61.6
vs History
25
vs Industry
8
Median 3Y
57.4
Median 5Y
51.5
Industry
17
Forward
57.5
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
0
vs Industry
27
Median 3Y
11.7
Median 5Y
10.7
Industry
12.5
More Details
39.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
39.9
vs History
0
vs Industry
15
Median 3Y
16.9
Median 5Y
16.3
Industry
17.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
11
vs Industry
49
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
More Details

Multiples Across Competitors

MHRIL Competitors Multiples
Mahindra Holidays and Resorts India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Mahindra Holidays and Resorts India Ltd
NSE:MHRIL
87.3B INR 3.3 97.4 20.8 61.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.5 281.2 186.1 243.2
US
Booking Holdings Inc
NASDAQ:BKNG
121.1B USD 5.7 28.2 19 20.7
US
Airbnb Inc
NASDAQ:ABNB
106.3B USD 10.7 22.2 62.9 64.7
US
Marriott International Inc
NASDAQ:MAR
70B USD 3 22.7 19.3 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.2B USD 4.9 42.7 24.4 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.5 16.8
CN
Trip.com Group Ltd
HKEX:9961
260.8B HKD 12.3 -162.2 327.5 -561.7
US
Carnival Corp
NYSE:CCL
19.1B USD 0.8 47.2 9.5 18.9
US
Expedia Group Inc
NASDAQ:EXPE
18.6B USD 1.4 23.3 9.1 14
UK
Carnival PLC
LSE:CCL
13.7B GBP 0.8 42.1 491.4 1 101.2

See Also

Summary
MHRIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
MHRIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MHRIL stock valuation using valuation multiples.
Wall Street Estimates
MHRIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MHRIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.