Mold-Tek Technologies Ltd
NSE:MOLDTECH
Cash Flow Statement
Cash Flow Statement
Mold-Tek Technologies Ltd
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
388
|
449
|
371
|
351
|
163
|
40
|
|
| Depreciation & Amortization |
47
|
54
|
64
|
68
|
65
|
61
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
35
|
2
|
26
|
28
|
(10)
|
(25)
|
|
| Cash Taxes Paid |
90
|
118
|
95
|
88
|
51
|
27
|
|
| Change in Working Capital |
(131)
|
(139)
|
(135)
|
46
|
27
|
(173)
|
|
| Cash from Operating Activities |
339
N/A
|
366
+8%
|
325
-11%
|
491
+51%
|
245
-50%
|
(97)
N/A
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(115)
|
(130)
|
(42)
|
(48)
|
(43)
|
(6)
|
|
| Other Items |
1
|
1
|
(3)
|
(353)
|
(431)
|
(78)
|
|
| Cash from Investing Activities |
(114)
N/A
|
(129)
-14%
|
(45)
+65%
|
(401)
-787%
|
(474)
-18%
|
(84)
+82%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
0
|
10
|
22
|
12
|
0
|
16
|
|
| Net Issuance of Debt |
(24)
|
(27)
|
(32)
|
(34)
|
(33)
|
(31)
|
|
| Cash Paid for Dividends |
(8)
|
(96)
|
(96)
|
(57)
|
(97)
|
(40)
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
(33)
N/A
|
(114)
-249%
|
(106)
+7%
|
(79)
+26%
|
(129)
-65%
|
(55)
+58%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
192
N/A
|
122
-36%
|
174
+42%
|
11
-93%
|
(358)
N/A
|
(235)
+34%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
224
N/A
|
236
+5%
|
283
+20%
|
443
+57%
|
202
-54%
|
(103)
N/A
|
|