First Time Loading...

Natco Pharma Ltd
NSE:NATCOPHARM

Watchlist Manager
Natco Pharma Ltd Logo
Natco Pharma Ltd
NSE:NATCOPHARM
Watchlist
Price: 974 INR 0.45% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one NATCOPHARM stock under the Base Case scenario is 1 563.94 INR. Compared to the current market price of 974 INR, Natco Pharma Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NATCOPHARM Relative Value
Base Case
1 563.94 INR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
29
Median 3Y
4.8
Median 5Y
5.3
Industry
2.5
Forward
4.4
vs History
88
vs Industry
34
Median 3Y
27
Median 5Y
25.3
Industry
23.4
Forward
13.3
vs History
47
vs Industry
20
Median 3Y
23.6
Median 5Y
23.5
Industry
17.9
vs History
25
vs Industry
20
Median 3Y
20.3
Median 5Y
-49.5
Industry
24.1
vs History
36
vs Industry
24
Median 3Y
3.1
Median 5Y
3
Industry
2.1
vs History
66
vs Industry
29
Median 3Y
4.5
Median 5Y
4.8
Industry
2.6
Forward
4.2
vs History
68
vs Industry
40
Median 3Y
5.8
Median 5Y
6.2
Industry
5.2
vs History
87
vs Industry
34
Median 3Y
17.5
Median 5Y
17.5
Industry
13.9
Forward
9.6
vs History
92
vs Industry
36
Median 3Y
24
Median 5Y
21.2
Industry
17.5
Forward
10.6
vs History
50
vs Industry
22
Median 3Y
22.3
Median 5Y
22
Industry
16.4
vs History
33
vs Industry
16
Median 3Y
16.2
Median 5Y
16.2
Industry
18.1
vs History
34
vs Industry
24
Median 3Y
3.2
Median 5Y
3.1
Industry
1.9

Multiples Across Competitors

NATCOPHARM Competitors Multiples
Natco Pharma Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Natco Pharma Ltd
NSE:NATCOPHARM
174.5B INR 4.6 13.7 10.4 11.6
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
722.3B USD 20.1 117.7 57.6 65.6
DK
Novo Nordisk A/S
CSE:NOVO B
3.9T DKK 16.1 44.1 32.9 36.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
360.8B USD 4.2 9.4 11.6 15.1
US
Merck & Co Inc
NYSE:MRK
329.4B USD 5.4 142.8 35.6 58.1
UK
AstraZeneca PLC
LSE:AZN
191.8B GBP 5 37.9 174.6 278.6
CH
Novartis AG
SIX:NOVN
180.6B CHF 3.4 11.4 8.7 12.7
CH
Roche Holding AG
SIX:ROG
179.5B CHF 3.1 15.6 8.9 10.5
US
Pfizer Inc
NYSE:PFE
158.1B USD 2.9 -511.8 12.7 20.2
P/E Multiple
Earnings Growth
IN
Natco Pharma Ltd
NSE:NATCOPHARM
Average P/E: 49.1
13.7
144%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
117.7
346%
DK
Novo Nordisk A/S
CSE:NOVO B
44.1
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9.4
-20%
US
Merck & Co Inc
NYSE:MRK
142.8
7 454%
UK
AstraZeneca PLC
LSE:AZN
37.9
168%
CH
Novartis AG
SIX:NOVN
11.4
15%
CH
Roche Holding AG
SIX:ROG
15.6
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -511.8
680%

See Also

Discover More