Nestle India Ltd
NSE:NESTLEIND

Watchlist Manager
Nestle India Ltd Logo
Nestle India Ltd
NSE:NESTLEIND
Watchlist
Price: 1 209.3 INR -0.55% Market Closed
Market Cap: 2.3T INR

Income Statement

Earnings Waterfall
Nestle India Ltd

Revenue
210.2B INR
Cost of Revenue
-93.6B INR
Gross Profit
116.6B INR
Operating Expenses
-74.6B INR
Operating Income
42B INR
Other Expenses
-12.5B INR
Net Income
29.5B INR

Income Statement
Nestle India Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
1
3
3
4
6
7
8
9
8
18
0
16
17
9
11
14
18
16
15
11
0
0
0
(982)
0
0
0
(192)
0
0
0
(1 007)
0
0
0
0
0
0
0
33
0
0
0
35
0
0
0
7
0
0
0
41
27
44
66
110
0
0
0
265
0
0
0
521
0
0
0
862
0
0
0
0
643
0
0
0
726
0
0
Revenue
25 006
N/A
25 613
+2%
26 223
+2%
27 191
+4%
28 367
+4%
30 257
+7%
31 765
+5%
33 580
+6%
35 131
+5%
37 531
+7%
39 559
+5%
41 575
+5%
43 374
+4%
45 247
+4%
47 023
+4%
48 991
+4%
51 500
+5%
53 710
+4%
56 263
+5%
59 605
+6%
62 736
+5%
66 075
+5%
69 043
+4%
72 322
+5%
75 146
+4%
77 595
+3%
79 848
+3%
81 396
+2%
83 345
+2%
85 340
+2%
87 633
+3%
89 992
+3%
91 011
+1%
91 672
+1%
93 765
+2%
95 869
+2%
98 548
+3%
100 498
+2%
95 748
-5%
87 468
-9%
81 753
-7%
80 264
-2%
83 861
+4%
90 740
+8%
94 746
+4%
96 990
+2%
98 670
+2%
99 508
+1%
101 922
+2%
103 575
+2%
105 712
+2%
109 965
+4%
112 923
+3%
115 381
+2%
118 406
+3%
121 170
+2%
123 689
+2%
126 913
+3%
127 409
+0%
130 668
+3%
133 500
+2%
136 356
+2%
140 618
+3%
144 027
+2%
147 406
+2%
151 105
+3%
156 704
+4%
163 788
+5%
168 970
+3%
177 468
+5%
183 687
+4%
188 146
+2%
191 263
+2%
243 939
+28%
197 188
-19%
197 860
+0%
199 653
+1%
202 016
+1%
204 839
+1%
210 235
+3%
Gross Profit
Cost of Revenue
(14 090)
(11 572)
(12 088)
(12 744)
(16 606)
(14 279)
(15 152)
(16 001)
(20 718)
(17 922)
(18 929)
(20 165)
(25 759)
(21 818)
(22 447)
(23 108)
(29 840)
(25 884)
(27 312)
(29 123)
(37 201)
(32 021)
(33 548)
(34 968)
(36 953)
(36 436)
(36 742)
(37 000)
(38 844)
(38 539)
(39 519)
(40 375)
(42 361)
(41 773)
(43 278)
(44 512)
(45 240)
(45 159)
(42 203)
(37 830)
(38 537)
(34 774)
(36 395)
(39 703)
(46 609)
(43 389)
(44 831)
(44 941)
(50 146)
(44 433)
(43 707)
(44 701)
(51 732)
(47 078)
(48 710)
(50 519)
(58 597)
(54 319)
(55 116)
(56 309)
(63 706)
(57 183)
(58 812)
(61 167)
(71 389)
(66 263)
(69 898)
(74 379)
(86 488)
(82 056)
(84 523)
(84 760)
(84 327)
(120 063)
(84 109)
(84 332)
(86 132)
(98 482)
(89 964)
(93 605)
Gross Profit
10 916
N/A
14 041
+29%
14 135
+1%
14 448
+2%
11 761
-19%
15 980
+36%
16 615
+4%
17 580
+6%
14 413
-18%
19 609
+36%
20 630
+5%
21 410
+4%
17 615
-18%
23 430
+33%
24 577
+5%
25 884
+5%
21 660
-16%
27 827
+28%
28 952
+4%
30 483
+5%
25 535
-16%
34 053
+33%
35 493
+4%
37 352
+5%
38 193
+2%
41 158
+8%
43 106
+5%
44 397
+3%
44 501
+0%
46 803
+5%
48 116
+3%
49 618
+3%
48 650
-2%
49 900
+3%
50 488
+1%
51 358
+2%
53 309
+4%
55 340
+4%
53 546
-3%
49 639
-7%
43 216
-13%
45 490
+5%
47 466
+4%
51 037
+8%
48 137
-6%
53 600
+11%
53 839
+0%
54 567
+1%
51 776
-5%
59 144
+14%
62 006
+5%
65 264
+5%
61 191
-6%
68 300
+12%
69 693
+2%
70 649
+1%
65 092
-8%
72 594
+12%
72 293
0%
74 359
+3%
69 795
-6%
79 173
+13%
81 806
+3%
82 859
+1%
76 017
-8%
84 842
+12%
86 805
+2%
89 409
+3%
82 482
-8%
95 411
+16%
99 164
+4%
103 385
+4%
106 936
+3%
123 876
+16%
113 079
-9%
113 528
+0%
113 521
0%
103 534
-9%
114 875
+11%
116 630
+2%
Operating Income
Operating Expenses
(6 250)
(9 213)
(9 325)
(9 508)
(6 908)
(10 899)
(11 300)
(11 762)
(8 246)
(12 708)
(13 474)
(14 160)
(10 048)
(15 243)
(15 796)
(16 496)
(12 514)
(18 604)
(19 431)
(20 456)
(14 219)
(22 115)
(23 100)
(24 233)
(24 372)
(26 862)
(28 116)
(29 394)
(28 795)
(30 997)
(32 095)
(33 209)
(32 374)
(34 118)
(34 618)
(35 051)
(36 285)
(37 315)
(36 557)
(35 248)
(30 837)
(33 652)
(34 899)
(36 368)
(33 041)
(38 450)
(38 686)
(38 410)
(33 808)
(39 391)
(40 342)
(42 323)
(38 136)
(44 902)
(45 783)
(46 307)
(39 539)
(46 630)
(45 963)
(46 857)
(41 470)
(49 511)
(51 169)
(51 618)
(44 289)
(53 242)
(55 393)
(57 400)
(49 029)
(60 175)
(61 785)
(63 965)
(66 228)
(70 798)
(69 476)
(70 631)
(70 929)
(60 856)
(72 902)
(74 603)
Selling, General & Administrative
(5 459)
(1 932)
(2 022)
(2 115)
(6 101)
(857)
(989)
(1 116)
(8 090)
(2 801)
(2 906)
(2 969)
(8 819)
(3 268)
(3 566)
(3 784)
(11 078)
(4 448)
(4 464)
(4 531)
(12 758)
(4 542)
(4 801)
(5 184)
(15 292)
(5 807)
(6 098)
(6 345)
(17 903)
(6 797)
(7 029)
(7 307)
(27 266)
(7 545)
(7 729)
(7 855)
(8 283)
(8 667)
(8 661)
(8 900)
(25 617)
(9 241)
(9 496)
(9 582)
(26 543)
(9 737)
(9 987)
(10 213)
(28 328)
(10 676)
(11 029)
(11 359)
(32 337)
(11 873)
(12 161)
(12 463)
(34 025)
(13 517)
(14 084)
(14 612)
(36 025)
(15 514)
(15 659)
(15 860)
(38 802)
(16 190)
(16 459)
(16 807)
(42 799)
(17 525)
(17 969)
(18 991)
(19 049)
(61 767)
(19 865)
(19 736)
(20 489)
(51 810)
(21 101)
(21 414)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(129)
0
0
0
(180)
0
0
0
(167)
0
0
0
0
0
0
0
(161)
0
0
0
(211)
0
0
0
(220)
0
0
0
(214)
0
0
0
(201)
0
0
0
(233)
0
0
0
(266)
0
0
0
(298)
0
0
0
0
(402)
0
0
0
(326)
0
0
Depreciation & Amortization
(568)
(600)
(612)
(624)
(663)
(685)
(702)
(718)
(747)
(779)
(825)
(874)
(924)
(970)
(1 010)
(1 063)
(1 113)
(1 167)
(1 207)
(1 227)
(1 278)
(1 295)
(1 358)
(1 446)
(1 533)
(1 735)
(2 041)
(2 382)
(2 772)
(3 064)
(3 278)
(3 378)
(3 300)
(3 318)
(3 273)
(3 284)
(3 375)
(3 486)
(3 364)
(3 424)
(3 473)
(3 414)
(3 583)
(3 560)
(3 537)
(3 512)
(3 477)
(3 458)
(3 423)
(3 381)
(3 344)
(3 410)
(3 357)
(3 445)
(3 569)
(3 550)
(3 702)
(3 702)
(3 685)
(3 685)
(3 704)
(3 726)
(3 755)
(3 799)
(3 910)
(4 017)
(4 080)
(4 106)
(4 030)
(4 005)
(4 063)
(4 193)
(4 289)
(5 378)
(4 414)
(4 519)
(4 757)
(5 182)
(5 584)
(6 002)
Other Operating Expenses
(223)
(6 683)
(6 693)
(6 771)
(145)
(9 357)
(9 609)
(9 929)
590
(9 130)
(9 745)
(10 318)
(305)
(11 007)
(11 222)
(11 651)
(323)
(12 990)
(13 761)
(14 700)
(184)
(16 279)
(16 942)
(17 604)
(7 417)
(19 322)
(19 979)
(20 668)
(7 941)
(21 136)
(21 788)
(22 524)
(1 641)
(23 257)
(23 618)
(23 913)
(24 627)
(25 163)
(24 533)
(22 924)
(1 586)
(20 999)
(21 821)
(23 225)
(2 749)
(25 200)
(25 222)
(24 740)
(1 837)
(25 336)
(25 970)
(27 554)
(2 228)
(29 582)
(30 052)
(30 293)
(1 612)
(29 413)
(28 194)
(28 560)
(1 509)
(30 273)
(31 756)
(31 958)
(1 311)
(33 035)
(34 854)
(36 488)
(1 901)
(38 644)
(39 753)
(40 780)
(42 890)
(3 251)
(45 196)
(46 376)
(45 684)
(3 538)
(46 217)
(47 187)
Operating Income
4 667
N/A
4 827
+3%
4 809
0%
4 938
+3%
4 853
-2%
5 079
+5%
5 313
+5%
5 817
+9%
6 167
+6%
6 901
+12%
7 156
+4%
7 250
+1%
7 568
+4%
8 186
+8%
8 780
+7%
9 387
+7%
9 146
-3%
9 223
+1%
9 521
+3%
10 027
+5%
11 316
+13%
11 940
+6%
12 395
+4%
13 121
+6%
13 821
+5%
14 296
+3%
14 990
+5%
15 002
+0%
15 706
+5%
15 803
+1%
16 018
+1%
16 407
+2%
16 275
-1%
15 781
-3%
15 869
+1%
16 306
+3%
17 024
+4%
18 024
+6%
16 988
-6%
14 389
-15%
12 380
-14%
11 836
-4%
12 566
+6%
14 669
+17%
15 096
+3%
15 152
+0%
15 153
+0%
16 156
+7%
17 968
+11%
19 750
+10%
21 662
+10%
22 941
+6%
23 055
+0%
23 399
+1%
23 910
+2%
24 342
+2%
25 553
+5%
25 964
+2%
26 330
+1%
27 501
+4%
28 325
+3%
29 661
+5%
30 637
+3%
31 242
+2%
31 728
+2%
31 600
0%
31 412
-1%
32 008
+2%
33 453
+5%
35 237
+5%
37 380
+6%
39 422
+5%
40 708
+3%
53 078
+30%
43 604
-18%
42 897
-2%
42 591
-1%
42 678
+0%
41 972
-2%
42 027
+0%
Pre-Tax Income
Interest Income Expense
(2)
0
(2)
(2)
(4)
(5)
(7)
(8)
159
(8)
(18)
(17)
191
(18)
(10)
(12)
158
(19)
(17)
(16)
214
(7)
(9)
(20)
221
(74)
(288)
(200)
44
(322)
(187)
(363)
466
(389)
(342)
(244)
(142)
(74)
(37)
(35)
1 048
95
244
398
1 472
561
596
644
1 760
190
(276)
(753)
2 414
(1 149)
(1 186)
(1 232)
2 348
(1 362)
(1 450)
(1 534)
1 131
(1 773)
(1 882)
(1 996)
678
(1 833)
(1 686)
(1 537)
21
(1 561)
(1 519)
(1 463)
(1 193)
813
(1 122)
(1 168)
(1 362)
(523)
(1 878)
(2 083)
Non-Reccuring Items
26
(7)
(11)
(11)
(43)
(6)
(6)
(12)
(39)
(12)
(12)
(6)
(30)
(3)
(62)
(78)
(134)
(103)
(44)
(28)
(79)
0
0
0
(162)
(104)
(148)
(152)
(224)
(68)
(24)
16
39
38
38
(67)
(11)
(125)
(4 642)
(4 987)
(5 291)
(4 976)
(779)
(454)
(226)
(428)
(108)
(86)
(372)
(372)
(413)
(346)
(111)
(110)
(69)
(69)
0
0
0
0
0
(7)
(7)
(12)
(2 377)
(2 370)
(2 530)
(2 525)
(294)
(407)
(247)
786
(345)
(256)
(95)
706
1 745
1 617
1 617
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
(50)
0
0
0
10
0
0
0
16
0
0
0
49
0
0
0
40
0
0
0
63
0
0
0
0
67
0
0
0
24
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
40
94
0
158
140
124
0
95
128
144
0
237
212
217
0
206
221
250
0
386
495
638
0
1 013
1 090
1 014
873
818
888
1 005
0
846
544
272
(874)
133
135
135
(912)
725
1 327
2 000
(1 079)
2 759
2 880
2 774
(1 181)
2 166
1 819
1 600
(1 376)
1 327
1 243
1 235
(1 496)
1 120
1 019
988
(683)
1 133
1 179
1 205
1 212
(812)
1 294
1 030
772
(634)
238
186
Pre-Tax Income
4 691
N/A
4 820
+3%
4 796
0%
4 925
+3%
4 805
-2%
5 068
+5%
5 300
+5%
5 797
+9%
6 286
+8%
6 881
+9%
7 166
+4%
7 321
+2%
7 728
+6%
8 323
+8%
8 848
+6%
9 422
+6%
9 170
-3%
9 197
+0%
9 590
+4%
10 129
+6%
11 451
+13%
12 172
+6%
12 599
+4%
13 318
+6%
13 879
+4%
14 324
+3%
14 775
+3%
14 900
+1%
15 526
+4%
15 799
+2%
16 302
+3%
16 698
+2%
16 780
+0%
16 443
-2%
16 655
+1%
17 010
+2%
17 744
+4%
18 644
+5%
13 198
-29%
10 372
-21%
8 136
-22%
7 801
-4%
12 575
+61%
14 885
+18%
15 454
+4%
15 418
0%
15 776
+2%
16 849
+7%
18 393
+9%
20 295
+10%
22 302
+10%
23 842
+7%
24 290
+2%
24 899
+3%
25 537
+3%
25 816
+1%
26 735
+4%
26 768
+0%
26 700
0%
27 568
+3%
28 128
+2%
29 209
+4%
29 991
+3%
30 468
+2%
28 573
-6%
28 516
0%
28 215
-1%
28 935
+3%
32 560
+13%
34 402
+6%
36 791
+7%
39 950
+9%
40 383
+1%
52 889
+31%
43 681
-17%
43 466
0%
43 745
+1%
43 161
-1%
41 949
-3%
40 129
-4%
Net Income
Tax Provision
(1 595)
(1 618)
(1 611)
(1 656)
(1 654)
(1 718)
(1 804)
(1 970)
(2 148)
(2 225)
(2 256)
(2 255)
(2 387)
(2 612)
(2 728)
(2 791)
(2 620)
(2 600)
(2 664)
(2 845)
(3 264)
(3 446)
(3 684)
(3 978)
(4 264)
(4 510)
(4 639)
(4 702)
(4 847)
(5 087)
(5 336)
(5 555)
(5 609)
(5 471)
(5 519)
(5 611)
(5 897)
(6 187)
(4 263)
(3 308)
(2 504)
(2 498)
(4 226)
(4 994)
(5 440)
(5 211)
(5 336)
(5 761)
(6 141)
(6 870)
(7 562)
(8 073)
(8 220)
(8 443)
(8 653)
(7 440)
(7 051)
(6 456)
(5 900)
(6 850)
(7 304)
(7 616)
(7 878)
(8 053)
(7 389)
(7 408)
(7 339)
(7 549)
(8 655)
(9 077)
(9 637)
(10 397)
(10 396)
(13 560)
(11 237)
(11 107)
(11 063)
(11 085)
(10 873)
(10 617)
Income from Continuing Operations
3 096
3 202
3 185
3 269
3 151
3 351
3 497
3 828
4 138
4 656
4 910
5 067
5 341
5 713
6 122
6 632
6 550
6 596
6 924
7 282
8 187
8 725
8 915
9 341
9 616
9 815
10 137
10 198
10 679
10 713
10 967
11 144
11 171
10 973
11 138
11 401
11 847
12 459
8 936
7 065
5 633
5 303
8 349
9 891
10 014
10 208
10 440
11 088
12 252
13 424
14 740
15 769
16 069
16 456
16 884
18 376
19 684
20 311
20 799
20 717
20 824
21 593
22 113
22 416
21 184
21 109
20 876
21 385
23 905
25 323
27 153
29 551
29 987
39 328
32 445
32 359
32 683
32 076
31 076
29 513
Net Income (Common)
3 096
N/A
3 202
+3%
3 185
-1%
3 269
+3%
3 151
-4%
3 351
+6%
3 497
+4%
3 828
+9%
4 138
+8%
4 656
+13%
4 910
+5%
5 067
+3%
5 341
+5%
5 713
+7%
6 122
+7%
6 632
+8%
6 550
-1%
6 596
+1%
6 924
+5%
7 282
+5%
8 187
+12%
8 725
+7%
8 915
+2%
9 341
+5%
9 616
+3%
9 815
+2%
10 137
+3%
10 198
+1%
10 679
+5%
10 713
+0%
10 967
+2%
11 144
+2%
11 171
+0%
10 973
-2%
11 138
+2%
11 401
+2%
11 847
+4%
12 459
+5%
8 936
-28%
7 065
-21%
5 633
-20%
5 303
-6%
8 349
+57%
9 891
+18%
10 014
+1%
10 208
+2%
10 440
+2%
11 088
+6%
12 252
+10%
13 424
+10%
14 740
+10%
15 769
+7%
16 069
+2%
16 456
+2%
16 884
+3%
18 376
+9%
19 684
+7%
20 311
+3%
20 799
+2%
20 717
0%
20 824
+1%
21 593
+4%
22 113
+2%
22 416
+1%
21 184
-5%
21 109
0%
20 876
-1%
21 385
+2%
23 905
+12%
25 323
+6%
27 153
+7%
29 551
+9%
29 987
+1%
39 328
+31%
32 445
-18%
32 359
0%
32 683
+1%
32 076
-2%
31 076
-3%
29 513
-5%
EPS (Diluted)
1.6
N/A
1.66
+4%
1.65
-1%
1.69
+2%
1.63
-4%
1.73
+6%
1.81
+5%
1.98
+9%
2.14
+8%
2.41
+13%
2.54
+5%
2.62
+3%
2.76
+5%
2.96
+7%
3.17
+7%
3.44
+9%
3.39
-1%
3.42
+1%
3.59
+5%
3.77
+5%
4.24
+12%
4.52
+7%
4.62
+2%
4.84
+5%
4.98
+3%
5.09
+2%
5.25
+3%
5.28
+1%
5.53
+5%
5.55
+0%
5.68
+2%
5.77
+2%
5.79
+0%
5.69
-2%
5.77
+1%
5.91
+2%
6.14
+4%
6.46
+5%
4.63
-28%
3.66
-21%
2.92
-20%
2.75
-6%
4.33
+57%
5.12
+18%
5.19
+1%
5.29
+2%
5.41
+2%
5.71
+6%
6.35
+11%
6.96
+10%
7.64
+10%
8.17
+7%
8.33
+2%
8.53
+2%
8.75
+3%
9.52
+9%
10.2
+7%
10.53
+3%
10.78
+2%
10.74
0%
10.79
+0%
11.19
+4%
11.46
+2%
11.62
+1%
10.98
-6%
10.94
0%
10.82
-1%
11.09
+2%
12.39
+12%
13.13
+6%
14.08
+7%
15.32
+9%
15.55
+2%
20.4
+31%
16.81
-18%
16.78
0%
16.95
+1%
16.64
-2%
16.12
-3%
15.32
-5%