First Time Loading...

Nestle India Ltd
NSE:NESTLEIND

Watchlist Manager
Nestle India Ltd Logo
Nestle India Ltd
NSE:NESTLEIND
Watchlist
Price: 2 456.1 INR -2.24% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

191.3B
+2%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+43%
5 Years
+69%
7 Years
+102%
10 Years
+110%
40.7B
+3%
Operating Income
Growth Rates:
1 Year
+22%
3 Years
+44%
5 Years
+77%
7 Years
+170%
10 Years
+150%
30B
+1%
Net Income
Growth Rates:
1 Year
+25%
3 Years
+44%
5 Years
+87%
7 Years
+199%
10 Years
+168%

Earnings Waterfall
Nestle India Ltd

Revenue
191.3B INR
Cost of Revenue
-84.3B INR
Gross Profit
106.9B INR
Operating Expenses
-66.2B INR
Operating Income
40.7B INR
Other Expenses
-10.7B INR
Net Income
30B INR

Income Statement
Nestle India Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
91 011
N/A
91 672
+1%
93 765
+2%
95 869
+2%
98 548
+3%
100 498
+2%
95 748
-5%
87 468
-9%
81 753
-7%
80 264
-2%
83 861
+4%
90 740
+8%
94 746
+4%
96 990
+2%
98 670
+2%
99 508
+1%
101 922
+2%
103 575
+2%
105 712
+2%
109 965
+4%
112 923
+3%
115 381
+2%
118 406
+3%
121 170
+2%
123 689
+2%
126 913
+3%
127 409
+0%
130 668
+3%
133 500
+2%
136 356
+2%
140 618
+3%
144 027
+2%
147 406
+2%
151 105
+3%
156 704
+4%
163 788
+5%
168 970
+3%
177 468
+5%
183 687
+4%
188 146
+2%
191 263
+2%
Gross Profit
Cost of Revenue
(41 224)
(41 773)
(43 278)
(44 512)
(45 240)
(45 159)
(42 203)
(37 830)
(38 537)
(34 774)
(36 395)
(39 703)
(46 609)
(43 389)
(44 831)
(44 941)
(50 146)
(44 433)
(43 707)
(44 701)
(51 732)
(47 078)
(48 710)
(50 519)
(58 597)
(54 319)
(55 116)
(56 309)
(63 706)
(57 183)
(58 812)
(61 167)
(71 389)
(66 263)
(69 898)
(74 379)
(86 488)
(82 056)
(84 523)
(84 760)
(84 327)
Gross Profit
49 787
N/A
49 900
+0%
50 488
+1%
51 358
+2%
53 309
+4%
55 340
+4%
53 546
-3%
49 639
-7%
43 216
-13%
45 490
+5%
47 466
+4%
51 037
+8%
48 137
-6%
53 600
+11%
53 839
+0%
54 567
+1%
51 776
-5%
59 144
+14%
62 006
+5%
65 264
+5%
61 191
-6%
68 300
+12%
69 693
+2%
70 649
+1%
65 092
-8%
72 594
+12%
72 293
0%
74 359
+3%
69 795
-6%
79 173
+13%
81 806
+3%
82 859
+1%
76 017
-8%
84 842
+12%
86 805
+2%
89 409
+3%
82 482
-8%
95 411
+16%
99 164
+4%
103 385
+4%
106 936
+3%
Operating Income
Operating Expenses
(33 510)
(34 118)
(34 618)
(35 051)
(36 285)
(37 315)
(36 557)
(35 248)
(30 837)
(33 652)
(34 899)
(36 368)
(33 041)
(38 450)
(38 686)
(38 410)
(33 808)
(39 391)
(40 342)
(42 323)
(38 136)
(44 902)
(45 783)
(46 307)
(39 539)
(46 630)
(45 963)
(46 857)
(41 470)
(49 511)
(51 169)
(51 618)
(44 289)
(53 242)
(55 393)
(57 400)
(49 029)
(60 175)
(61 785)
(63 965)
(66 228)
Selling, General & Administrative
(7 415)
(7 545)
(7 729)
(7 855)
(8 283)
(8 667)
(8 661)
(8 900)
(25 617)
(9 241)
(9 496)
(9 582)
(26 543)
(9 737)
(9 987)
(10 213)
(28 328)
(10 676)
(11 029)
(11 359)
(32 337)
(11 873)
(12 161)
(12 463)
(34 025)
(13 517)
(14 084)
(14 612)
(36 025)
(15 514)
(15 659)
(15 860)
(38 802)
(16 190)
(16 459)
(16 807)
(42 799)
(17 525)
(17 969)
(18 991)
(19 049)
Research & Development
0
0
0
0
0
0
0
0
(161)
0
0
0
(211)
0
0
0
(220)
0
0
0
(214)
0
0
0
(201)
0
0
0
(233)
0
0
0
(266)
0
0
0
(298)
0
0
0
0
Depreciation & Amortization
(3 300)
(3 318)
(3 273)
(3 284)
(3 375)
(3 486)
(3 364)
(3 424)
(3 473)
(3 414)
(3 583)
(3 560)
(3 537)
(3 512)
(3 477)
(3 458)
(3 423)
(3 381)
(3 344)
(3 410)
(3 357)
(3 445)
(3 569)
(3 550)
(3 702)
(3 702)
(3 685)
(3 685)
(3 704)
(3 726)
(3 755)
(3 799)
(3 910)
(4 017)
(4 080)
(4 106)
(4 030)
(4 005)
(4 063)
(4 193)
(4 289)
Other Operating Expenses
(22 796)
(23 257)
(23 618)
(23 913)
(24 627)
(25 163)
(24 533)
(22 924)
(1 586)
(20 999)
(21 821)
(23 225)
(2 749)
(25 200)
(25 222)
(24 740)
(1 837)
(25 336)
(25 970)
(27 554)
(2 228)
(29 582)
(30 052)
(30 293)
(1 612)
(29 413)
(28 194)
(28 560)
(1 509)
(30 273)
(31 756)
(31 958)
(1 311)
(33 035)
(34 854)
(36 488)
(1 901)
(38 644)
(39 753)
(40 780)
(42 890)
Operating Income
16 276
N/A
15 781
-3%
15 869
+1%
16 306
+3%
17 024
+4%
18 024
+6%
16 988
-6%
14 389
-15%
12 380
-14%
11 836
-4%
12 566
+6%
14 669
+17%
15 096
+3%
15 152
+0%
15 153
+0%
16 156
+7%
17 968
+11%
19 750
+10%
21 662
+10%
22 941
+6%
23 055
+0%
23 399
+1%
23 910
+2%
24 342
+2%
25 553
+5%
25 964
+2%
26 330
+1%
27 501
+4%
28 325
+3%
29 661
+5%
30 637
+3%
31 242
+2%
31 728
+2%
31 600
0%
31 412
-1%
32 008
+2%
33 453
+5%
35 237
+5%
37 380
+6%
39 422
+5%
40 708
+3%
Pre-Tax Income
Interest Income Expense
(365)
(389)
(342)
(244)
(142)
(74)
(37)
(35)
1 048
95
244
398
1 472
561
596
644
1 760
190
(276)
(753)
2 414
(1 149)
(1 186)
(1 232)
2 348
(1 362)
(1 450)
(1 534)
1 131
(1 773)
(1 882)
(1 996)
678
(1 833)
(1 686)
(1 537)
21
(1 561)
(1 519)
(1 463)
(1 193)
Non-Reccuring Items
38
38
38
(67)
(11)
(125)
(4 642)
(4 987)
(5 291)
(4 976)
(779)
(454)
(226)
(428)
(108)
(86)
(372)
(372)
(413)
(346)
(111)
(110)
(69)
(69)
0
0
0
0
0
(7)
(7)
(12)
(2 377)
(2 370)
(2 530)
(2 525)
(294)
(407)
(247)
786
(345)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
(50)
0
0
0
10
0
0
0
16
0
0
0
49
0
0
0
40
0
0
0
63
0
0
0
0
Total Other Income
831
1 013
1 090
1 014
873
818
888
1 005
0
846
544
272
(874)
133
135
135
(912)
725
1 327
2 000
(1 079)
2 759
2 880
2 774
(1 181)
2 166
1 819
1 600
(1 376)
1 327
1 243
1 235
(1 496)
1 120
1 019
988
(683)
1 133
1 179
1 205
1 212
Pre-Tax Income
16 780
N/A
16 443
-2%
16 655
+1%
17 010
+2%
17 744
+4%
18 644
+5%
13 198
-29%
10 372
-21%
8 136
-22%
7 801
-4%
12 575
+61%
14 885
+18%
15 454
+4%
15 418
0%
15 776
+2%
16 849
+7%
18 393
+9%
20 295
+10%
22 302
+10%
23 842
+7%
24 290
+2%
24 899
+3%
25 537
+3%
25 816
+1%
26 735
+4%
26 768
+0%
26 700
0%
27 568
+3%
28 128
+2%
29 209
+4%
29 991
+3%
30 468
+2%
28 573
-6%
28 516
0%
28 215
-1%
28 935
+3%
32 560
+13%
34 402
+6%
36 791
+7%
39 950
+9%
40 383
+1%
Net Income
Tax Provision
(5 609)
(5 471)
(5 519)
(5 611)
(5 897)
(6 187)
(4 263)
(3 308)
(2 504)
(2 498)
(4 226)
(4 994)
(5 440)
(5 211)
(5 336)
(5 761)
(6 141)
(6 870)
(7 562)
(8 073)
(8 220)
(8 443)
(8 653)
(7 440)
(7 051)
(6 456)
(5 900)
(6 850)
(7 304)
(7 616)
(7 878)
(8 053)
(7 389)
(7 408)
(7 339)
(7 549)
(8 655)
(9 077)
(9 637)
(10 397)
(10 396)
Income from Continuing Operations
11 172
10 973
11 138
11 401
11 847
12 459
8 936
7 065
5 633
5 303
8 349
9 891
10 014
10 208
10 440
11 088
12 252
13 424
14 740
15 769
16 069
16 456
16 884
18 376
19 684
20 311
20 799
20 717
20 824
21 593
22 113
22 416
21 184
21 109
20 876
21 385
23 905
25 323
27 153
29 551
29 987
Net Income (Common)
11 172
N/A
10 973
-2%
11 138
+2%
11 401
+2%
11 847
+4%
12 459
+5%
8 936
-28%
7 065
-21%
5 633
-20%
5 303
-6%
8 349
+57%
9 891
+18%
10 014
+1%
10 208
+2%
10 440
+2%
11 088
+6%
12 252
+10%
13 424
+10%
14 740
+10%
15 769
+7%
16 069
+2%
16 456
+2%
16 884
+3%
18 376
+9%
19 684
+7%
20 311
+3%
20 799
+2%
20 717
0%
20 824
+1%
21 593
+4%
22 113
+2%
22 416
+1%
21 184
-5%
21 109
0%
20 876
-1%
21 385
+2%
23 905
+12%
25 323
+6%
27 153
+7%
29 551
+9%
29 987
+1%
EPS (Diluted)
116.37
N/A
114.3
-2%
116.02
+2%
118.76
+2%
123.4
+4%
129.78
+5%
93.08
-28%
73.59
-21%
58.67
-20%
55.23
-6%
86.96
+57%
103.03
+18%
104.31
+1%
106.33
+2%
108.75
+2%
114.3
+5%
127.62
+12%
139.83
+10%
153.54
+10%
164.26
+7%
167.38
+2%
171.41
+2%
174.06
+2%
191.41
+10%
205.04
+7%
211.57
+3%
216.65
+2%
215.8
0%
216.91
+1%
224.92
+4%
230.34
+2%
233.5
+1%
220.66
-5%
219.88
0%
217.45
-1%
222.76
+2%
249.01
+12%
263.78
+6%
28.16
-89%
30.64
+9%
31.1
+2%

See Also

Summary
NESTLEIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
NESTLEIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NESTLEIND stock valuation using valuation multiples.
Wall Street Estimates
NESTLEIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NESTLEIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.