Nestle India Ltd
NSE:NESTLEIND

Watchlist Manager
Nestle India Ltd Logo
Nestle India Ltd
NSE:NESTLEIND
Watchlist
Price: 2 315.3 INR -1.09% Market Closed
Market Cap: 2.2T INR

Relative Value

The Relative Value of one NESTLEIND stock under the Base Case scenario is 835.55 INR. Compared to the current market price of 2 315.3 INR, Nestle India Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NESTLEIND Relative Value
Base Case
835.55 INR
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
4
Median 3Y
10.7
Median 5Y
1.2
Industry
0.9
Forward
10.1
vs History
23
vs Industry
6
Median 3Y
66.6
Median 5Y
8.1
Industry
16.3
Forward
62.8
vs History
9
vs Industry
11
Median 3Y
32.7
Median 5Y
7.5
Industry
9.5
vs History
3
vs Industry
10
Median 3Y
67.7
Median 5Y
10.6
Industry
16.8
vs History
31
vs Industry
0
Median 3Y
56.9
Median 5Y
8.3
Industry
1.4
vs History
23
vs Industry
4
Median 3Y
10.7
Median 5Y
1.1
Industry
1.1
Forward
10.1
vs History
14
vs Industry
9
Median 3Y
19.4
Median 5Y
2.1
Industry
4.7
vs History
23
vs Industry
8
Median 3Y
41.7
Median 5Y
4.9
Industry
9.9
Forward
42.1
vs History
23
vs Industry
7
Median 3Y
50.3
Median 5Y
5.4
Industry
13.2
Forward
47.5
vs History
6
vs Industry
13
Median 3Y
32.7
Median 5Y
7.2
Industry
10.6
vs History
3
vs Industry
7
Median 3Y
64.1
Median 5Y
9.6
Industry
14.6
vs History
36
vs Industry
1
Median 3Y
24.3
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

NESTLEIND Competitors Multiples
Nestle India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nestle India Ltd
NSE:NESTLEIND
2.2T INR 11.1 69.6 46.5 52.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
213B CHF 2.3 19.6 13.4 16.5
US
Mondelez International Inc
NASDAQ:MDLZ
85.9B USD 2.4 23.9 17.3 22.2
FR
Danone SA
PAR:BN
46B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
50B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.6B CHF 5.6 45.5 25.9 34.4
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.9 13.7 16.5
CN
Muyuan Foods Co Ltd
SZSE:002714
230.9B CNY 1.6 9.3 10 10
US
Kraft Heinz Co
NASDAQ:KHC
30.6B USD 1.2 11.5 7.8 9.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
214.9B CNY 7.8 32.4 26.2 26.2