Nestle India Ltd
NSE:NESTLEIND

Watchlist Manager
Nestle India Ltd Logo
Nestle India Ltd
NSE:NESTLEIND
Watchlist
Price: 1 209.3 INR -0.55% Market Closed
Market Cap: 2.3T INR

Relative Value

The Relative Value of one NESTLEIND stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 209.3 INR, Nestle India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NESTLEIND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
4
Median 3Y
11.2
Median 5Y
11.4
Industry
1
Forward
10.5
vs History
28
vs Industry
6
Median 3Y
73.5
Median 5Y
75.8
Industry
16.1
Forward
71.9
vs History
57
vs Industry
11
Median 3Y
67.2
Median 5Y
68.1
Industry
9.9
vs History
46
vs Industry
10
Median 3Y
102.9
Median 5Y
97.9
Industry
16.7
vs History
92
vs Industry
0
Median 3Y
66.9
Median 5Y
73
Industry
1.5
vs History
57
vs Industry
4
Median 3Y
11.2
Median 5Y
11.3
Industry
1.1
Forward
10.5
vs History
60
vs Industry
9
Median 3Y
20.8
Median 5Y
20.8
Industry
4.8
vs History
44
vs Industry
8
Median 3Y
47.9
Median 5Y
48.2
Industry
9.9
Forward
45.4
vs History
31
vs Industry
7
Median 3Y
53.9
Median 5Y
54.2
Industry
13.1
Forward
51.8
vs History
55
vs Industry
13
Median 3Y
67
Median 5Y
67.5
Industry
11.3
vs History
44
vs Industry
7
Median 3Y
99.1
Median 5Y
93.5
Industry
15.6
vs History
77
vs Industry
1
Median 3Y
29.5
Median 5Y
30.3
Industry
1.1

Multiples Across Competitors

NESTLEIND Competitors Multiples
Nestle India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Nestle India Ltd
NSE:NESTLEIND
2.3T INR 11.1 79 48.3 55.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.8B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.5B USD 1.8 19.7 15.4 20.2
FR
Danone SA
PAR:BN
48.3B EUR 1.8 26.3 11.4 15.3
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
258.8B CNY 1.7 11.7 12 12
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
33.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.4 24.1 32.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.1B CNY 7.6 31.1 28.3 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Nestle India Ltd
NSE:NESTLEIND
Average EV/EBITDA: 20 745.7
48.3
11%
4.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Nestle India Ltd
NSE:NESTLEIND
Average EV/EBIT: 35 387.2
55.5
11%
5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.9
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.3
11%
2.6