Nestle India Ltd
NSE:NESTLEIND
Intrinsic Value
The intrinsic value of one
NESTLEIND
stock under the Base Case scenario is
406.57
INR.
Compared to the current market price of 1 285.3 INR,
Nestle India Ltd
is
Overvalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Nestle India Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Nestle India Ltd
Balance Sheet Decomposition
Nestle India Ltd
| Current Assets | 34.7B |
| Cash & Short-Term Investments | 3.8B |
| Receivables | 3.3B |
| Other Current Assets | 27.6B |
| Non-Current Assets | 86.3B |
| Long-Term Investments | 5.5B |
| PP&E | 67.5B |
| Other Non-Current Assets | 13.2B |
Free Cash Flow Analysis
Nestle India Ltd
| INR | |
| Free Cash Flow | INR |
Earnings Waterfall
Nestle India Ltd
|
Revenue
|
210.2B
INR
|
|
Cost of Revenue
|
-93.6B
INR
|
|
Gross Profit
|
116.6B
INR
|
|
Operating Expenses
|
-74.6B
INR
|
|
Operating Income
|
42B
INR
|
|
Other Expenses
|
-12.5B
INR
|
|
Net Income
|
29.5B
INR
|
NESTLEIND Profitability Score
Profitability Due Diligence
Nestle India Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Nestle India Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
NESTLEIND Solvency Score
Solvency Due Diligence
Nestle India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Nestle India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NESTLEIND Price Targets Summary
Nestle India Ltd
According to Wall Street analysts, the average 1-year price target for
NESTLEIND
is 1 333.35 INR
with a low forecast of 1 020.1 INR and a high forecast of 2 257.5 INR.
Dividends
Current shareholder yield for
NESTLEIND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NESTLEIND
stock under the Base Case scenario is
406.57
INR.
Compared to the current market price of 1 285.3 INR,
Nestle India Ltd
is
Overvalued by 68%.