NHPC Ltd
NSE:NHPC

Watchlist Manager
NHPC Ltd Logo
NHPC Ltd
NSE:NHPC
Watchlist
Price: 85.97 INR -1.75% Market Closed
Market Cap: 863.6B INR

Relative Value

The Relative Value of one NHPC stock under the Base Case scenario is 125.43 INR. Compared to the current market price of 85.97 INR, NHPC Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NHPC Relative Value
Base Case
125.43 INR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
6
Median 3Y
5.2
Median 5Y
3.8
Industry
1.7
Forward
7.2
vs History
0
vs Industry
14
Median 3Y
13.6
Median 5Y
10.4
Industry
14.9
Forward
23.9
vs History
7
vs Industry
16
Median 3Y
10.7
Median 5Y
6.6
Industry
7
vs History
1
vs Industry
6
Median 3Y
38
Median 5Y
17.4
Industry
14
vs History
14
vs Industry
27
Median 3Y
1.4
Median 5Y
1
Industry
1.4
vs History
12
vs Industry
7
Median 3Y
7.3
Median 5Y
5.9
Industry
2.8
Forward
9.5
vs History
14
vs Industry
28
Median 3Y
8.3
Median 5Y
6.5
Industry
7.6
vs History
15
vs Industry
15
Median 3Y
12.8
Median 5Y
10.3
Industry
10.3
Forward
17.7
vs History
15
vs Industry
16
Median 3Y
16.1
Median 5Y
12.9
Industry
14.8
Forward
22.1
vs History
3
vs Industry
19
Median 3Y
15.1
Median 5Y
10.4
Industry
10.9
vs History
vs Industry
Median 3Y
-67.2
Median 5Y
-62.1
Industry
16.8
vs History
14
vs Industry
27
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

NHPC Competitors Multiples
NHPC Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NHPC Ltd
NSE:NHPC
863.6B INR 8.7 31.8 21.9 28.4
CN
China Yangtze Power Co Ltd
SSE:600900
746B CNY 8.7 22.1 21.4 21.4
ID
Barito Renewables Energy PT Tbk
IDX:BREN
889.7T IDR 91.1 430.2 129.3 129.3
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
179.8B CNY 7 21.3 21.8 21.8
CN
China Longyuan Power Group Corp Ltd
HKEX:916
143.9B HKD 3.2 22.5 10.8 21.3
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.6T INR 13.9 108.3 24.8 34.5
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
123.4B CNY 4.2 20.1 24.3 24.3
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
84B CNY 49 17.8 165.9 165.9
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
937.3B INR 26.4 159.7 42.8 57.2
ES
EDP Renovaveis SA
ELI:EDPR
9B EUR 3.9 -16.1 32.9 32.9
NZ
Meridian Energy Ltd
NZX:MEL
14.9B NZD 3 127 34.1 34.1