NLC India Ltd
NSE:NLCINDIA

Watchlist Manager
NLC India Ltd Logo
NLC India Ltd
NSE:NLCINDIA
Watchlist
Price: 239.4 INR 0.72% Market Closed
Market Cap: 332B INR

Intrinsic Value

The intrinsic value of one NLCINDIA stock under the Base Case scenario is 435.91 INR. Compared to the current market price of 239.4 INR, NLC India Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NLCINDIA Intrinsic Value
435.91 INR
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NLC India Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about NLCINDIA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NLCINDIA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NLC India Ltd.

Explain Valuation
Compare NLCINDIA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NLCINDIA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NLC India Ltd

Current Assets 76.2B
Cash & Short-Term Investments 5.1B
Receivables 30.9B
Other Current Assets 40.2B
Non-Current Assets 533.2B
Long-Term Investments 6.4B
PP&E 480.7B
Intangibles 2.1B
Other Non-Current Assets 44.1B
Current Liabilities 93.9B
Accounts Payable 18.2B
Other Current Liabilities 75.8B
Non-Current Liabilities 315.8B
Long-Term Debt 219.4B
Other Non-Current Liabilities 96.4B
Efficiency

Free Cash Flow Analysis
NLC India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NLC India Ltd

Revenue
162.5B INR
Cost of Revenue
-25.1B INR
Gross Profit
137.4B INR
Operating Expenses
-104.2B INR
Operating Income
33.2B INR
Other Expenses
-7.1B INR
Net Income
26.1B INR
Fundamental Scores

NLCINDIA Profitability Score
Profitability Due Diligence

NLC India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Positive ROE
53/100
Profitability
Score

NLC India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

NLCINDIA Solvency Score
Solvency Due Diligence

NLC India Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
28/100
Solvency
Score

NLC India Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLCINDIA Price Targets Summary
NLC India Ltd

Wall Street analysts forecast NLCINDIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLCINDIA is 318.24 INR with a low forecast of 307.04 INR and a high forecast of 336 INR.

Lowest
Price Target
307.04 INR
28% Upside
Average
Price Target
318.24 INR
33% Upside
Highest
Price Target
336 INR
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NLCINDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NLCINDIA stock?

The intrinsic value of one NLCINDIA stock under the Base Case scenario is 435.91 INR.

Is NLCINDIA stock undervalued or overvalued?

Compared to the current market price of 239.4 INR, NLC India Ltd is Undervalued by 45%.

Back to Top