NLCINDIA Relative Valuation - NLC India Ltd

Watchlist Manager

Watchlist

Price: 270.7 INR 0.43% Market Closed

Market Cap: ₹375.4B

	NLC India Ltd NSE:NLCINDIA	IN
O	Olo Inc NYSE:OLO	US
	Bluestone Resources Inc XTSX:BSR	CA
I	Icelandair Group hf ICEX:ICEAIR	IS
	New Wave Group AB STO:NEWA B	SE
I	Internet Union SA WSE:IUS	PL
	BJ's Wholesale Club Holdings Inc NYSE:BJ	US
G	Grupo Ecoener SA MAD:ENER	ES
M	MS Group Holdings Ltd HKEX:1451	HK
H	HLE Glascoat Ltd NSE:HLEGLAS	IN

Multiples-Based Value

The Multiples-Based Value for NLC India Ltd (NLCINDIA) under the Base Case is hidden INR. Compared with the current market price of 270.7 INR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

NLCINDIA Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		NLC India Ltd NSE:NLCINDIA	373.8B INR	2.3	14.4	10.5	16.9
US		Vistra Corp NYSE:VST	52.7B USD	3.1	72.6	14.3	34.1
SA		ACWA Power Co SAU:2082	184.5B SAR	24.9	99.6	64.7	80.2
IN		NTPC Ltd NSE:NTPC	3.6T INR	2	15.2	10	15.2
IN		Adani Power Ltd NSE:ADANIPOWER	3.3T INR	6.1	28.7	17.8	23
CN		CGN Power Co Ltd SZSE:003816	229.3B CNY	3	23.5	22	22
TH	G	Gulf Energy Development PCL SET:GULF	881.5B THB	7.3	41.2	46.5	55.6
CN		China National Nuclear Power Co Ltd SSE:601985	180.6B CNY	2.2	21	20	20
DE		Uniper SE XETRA:UN0	16.6B EUR	0.3	11.9	7.5	15.2
CN		SDIC Power Holdings Co Ltd SSE:600886	108.4B CNY	2	16.6	12.9	12.9
US		Talen Energy Corp NASDAQ:TLN	15B USD	5.9	-69.2	61.2	-732.6

				Revenue Growth	P/S to Growth
IN		NLC India Ltd NSE:NLCINDIA	Average P/S: 5.4 2.3	13%	0.2
US		Vistra Corp NYSE:VST	3.1	14%	0.2
SA		ACWA Power Co SAU:2082	24.9	21%	1.2
IN		NTPC Ltd NSE:NTPC	2	6%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	6.1	10%	0.6
CN		CGN Power Co Ltd SZSE:003816	3	6%	0.5
TH	G	Gulf Energy Development PCL SET:GULF	7.3	8%	0.9
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.3	2%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
US		Talen Energy Corp NASDAQ:TLN	5.9	28%	0.2

				Earnings Growth	PEG
IN		NLC India Ltd NSE:NLCINDIA	Average P/E: 34.5 14.4	8%	1.8
US		Vistra Corp NYSE:VST	72.6	78%	0.9
SA		ACWA Power Co SAU:2082	99.6	N/A	N/A
IN		NTPC Ltd NSE:NTPC	15.2	6%	2.5
IN		Adani Power Ltd NSE:ADANIPOWER	28.7	8%	3.6
CN		CGN Power Co Ltd SZSE:003816	23.5	11%	2.1
TH	G	Gulf Energy Development PCL SET:GULF	41.2	20%	2.1
CN		China National Nuclear Power Co Ltd SSE:601985	21	6%	3.5
DE		Uniper SE XETRA:UN0	11.9	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.6	7%	2.4
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -69.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		NLC India Ltd NSE:NLCINDIA	Average EV/EBITDA: 26.1 10.5	15%	0.7
US		Vistra Corp NYSE:VST	14.3	20%	0.7
SA		ACWA Power Co SAU:2082	64.7	N/A	N/A
IN		NTPC Ltd NSE:NTPC	10	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	17.8	12%	1.5
CN		CGN Power Co Ltd SZSE:003816	22	34%	0.6
TH	G	Gulf Energy Development PCL SET:GULF	46.5	11%	4.2
CN		China National Nuclear Power Co Ltd SSE:601985	20	29%	0.7
DE		Uniper SE XETRA:UN0	7.5	N/A	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.9	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	61.2	98%	0.6

				EBIT Growth	EV/EBIT to Growth
IN		NLC India Ltd NSE:NLCINDIA	Average EV/EBIT: 29.5 16.9	33%	0.5
US		Vistra Corp NYSE:VST	34.1	42%	0.8
SA		ACWA Power Co SAU:2082	80.2	43%	1.9
IN		NTPC Ltd NSE:NTPC	15.2	8%	1.9
IN		Adani Power Ltd NSE:ADANIPOWER	23	12%	1.9
CN		CGN Power Co Ltd SZSE:003816	22	16%	1.4
TH	G	Gulf Energy Development PCL SET:GULF	55.6	11%	5.1
CN		China National Nuclear Power Co Ltd SSE:601985	20	7%	2.9
DE		Uniper SE XETRA:UN0	15.2	3%	5.1
CN		SDIC Power Holdings Co Ltd SSE:600886	12.9	1%	12.9
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -732.6	N/A	N/A

NLC India Ltd
NSE:NLCINDIA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NLCINDIA Competitors Multiples
NLC India Ltd Competitors

See Also

Company

Help

Tools

Stocks

NLC India Ltd NSE:NLCINDIA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NLCINDIA Competitors Multiples NLC India Ltd Competitors

See Also

Company

Help

Tools

Stocks

NLC India Ltd
NSE:NLCINDIA

NLCINDIA Competitors Multiples
NLC India Ltd Competitors