NTPC Ltd
NSE:NTPC
Balance Sheet
Balance Sheet Decomposition
NTPC Ltd
NTPC Ltd
Balance Sheet
NTPC Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12 511
|
6 012
|
7 028
|
61 983
|
86 075
|
136 981
|
153 605
|
3 167
|
6 798
|
2 779
|
6 235
|
5 535
|
9 455
|
8 025
|
23 372
|
33 014
|
3 831
|
3 237
|
5 895
|
9 500
|
6 758
|
4 657
|
8 633
|
14 266
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
308
|
308
|
1
|
0
|
4 940
|
2 775
|
6 545
|
9 389
|
29 376
|
2 706
|
2 301
|
4 252
|
5 145
|
5 160
|
3 732
|
8 614
|
7 316
|
|
| Cash Equivalents |
12 511
|
6 012
|
7 028
|
61 983
|
86 075
|
136 981
|
153 605
|
2 859
|
6 490
|
2 778
|
6 235
|
595
|
6 680
|
1 480
|
13 983
|
3 638
|
1 125
|
936
|
1 643
|
4 355
|
1 598
|
925
|
19
|
6 950
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
169 177
|
153 390
|
192 668
|
190 864
|
197 331
|
177 419
|
156 676
|
31 267
|
61 289
|
28 401
|
12 169
|
17 569
|
22 364
|
20 164
|
17 789
|
31 181
|
31 075
|
|
| Total Receivables |
33 937
|
39 385
|
32 855
|
41 701
|
40 322
|
54 709
|
72 768
|
108 708
|
114 617
|
56 036
|
110 192
|
116 322
|
125 430
|
105 112
|
111 440
|
91 758
|
201 364
|
167 978
|
254 525
|
359 904
|
376 718
|
427 073
|
493 422
|
548 647
|
|
| Accounts Receivables |
7 356
|
8 696
|
5 491
|
14 673
|
9 725
|
13 806
|
31 727
|
38 189
|
70 808
|
17 463
|
66 810
|
60 962
|
67 257
|
81 872
|
82 888
|
89 639
|
88 122
|
123 635
|
203 708
|
315 938
|
327 649
|
374 873
|
444 063
|
507 663
|
|
| Other Receivables |
26 581
|
30 689
|
27 364
|
27 028
|
30 597
|
40 903
|
41 041
|
70 519
|
43 809
|
38 573
|
43 382
|
55 360
|
58 173
|
23 240
|
28 552
|
2 119
|
113 242
|
44 343
|
50 817
|
43 966
|
49 069
|
52 200
|
49 360
|
40 985
|
|
| Inventory |
20 295
|
17 871
|
17 557
|
18 002
|
23 679
|
25 899
|
27 512
|
33 616
|
35 330
|
39 108
|
41 779
|
51 817
|
59 885
|
73 252
|
70 506
|
65 861
|
61 403
|
82 516
|
111 385
|
98 096
|
101 393
|
188 244
|
227 899
|
220 912
|
|
| Other Current Assets |
9 577
|
42 286
|
80 036
|
9 802
|
10 229
|
10 635
|
9 272
|
9 965
|
22 020
|
96 266
|
63 041
|
73 598
|
71 666
|
46 309
|
72 255
|
48 377
|
97 698
|
216 563
|
179 685
|
77 523
|
77 494
|
60 098
|
69 220
|
114 016
|
|
| Total Current Assets |
76 320
|
105 554
|
137 476
|
131 488
|
160 305
|
228 224
|
263 157
|
324 633
|
332 155
|
386 857
|
412 111
|
444 603
|
443 854
|
389 375
|
308 841
|
300 300
|
392 697
|
482 464
|
569 059
|
567 387
|
582 527
|
697 859
|
830 355
|
928 916
|
|
| PP&E Net |
227 019
|
252 213
|
271 020
|
292 091
|
362 285
|
418 941
|
488 289
|
596 915
|
700 225
|
857 464
|
1 013 105
|
1 181 318
|
1 377 769
|
1 429 371
|
1 674 833
|
1 906 996
|
2 108 304
|
2 685 537
|
2 853 874
|
3 000 022
|
3 153 690
|
3 290 156
|
3 460 167
|
3 717 117
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 181 318
|
1 377 769
|
0
|
1 674 833
|
0
|
2 108 304
|
2 685 537
|
2 853 874
|
3 000 022
|
3 153 690
|
3 290 156
|
3 460 167
|
3 717 117
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
417 356
|
469 175
|
0
|
58 850
|
0
|
204 684
|
382 380
|
488 454
|
699 833
|
836 379
|
983 757
|
1 150 300
|
1 329 589
|
|
| Intangible Assets |
0
|
0
|
0
|
54
|
53
|
65
|
306
|
387
|
376
|
2 089
|
2 187
|
2 550
|
2 554
|
2 927
|
4 916
|
7 278
|
8 011
|
8 277
|
9 239
|
7 490
|
6 803
|
5 878
|
5 814
|
5 841
|
|
| Goodwill |
22
|
22
|
6
|
6
|
756
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49 619
|
25 625
|
114 264
|
145 950
|
155 823
|
202 563
|
4 369
|
121 077
|
155 897
|
127 521
|
162 477
|
153 627
|
137 518
|
122 946
|
138 301
|
|
| Long-Term Investments |
166 746
|
169 408
|
172 347
|
206 565
|
185 922
|
151 428
|
134 470
|
116 960
|
117 776
|
65 453
|
49 229
|
33 004
|
16 635
|
53 876
|
60 946
|
89 722
|
88 756
|
81 323
|
93 066
|
100 893
|
106 262
|
138 848
|
158 349
|
196 540
|
|
| Other Long-Term Assets |
13 513
|
12 320
|
18 547
|
32 927
|
33 504
|
42 636
|
49 305
|
71 380
|
68 114
|
4 634
|
50 287
|
11 362
|
13 683
|
26 096
|
6 388
|
225 566
|
104 772
|
53 114
|
121 114
|
150 608
|
163 055
|
208 873
|
224 335
|
254 930
|
|
| Other Assets |
22
|
22
|
6
|
6
|
756
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
483 620
N/A
|
539 517
+12%
|
599 396
+11%
|
663 131
+11%
|
742 825
+12%
|
841 300
+13%
|
935 533
+11%
|
1 110 281
+19%
|
1 218 652
+10%
|
1 366 121
+12%
|
1 552 549
+14%
|
1 787 106
+15%
|
2 000 451
+12%
|
2 057 468
+3%
|
2 245 711
+9%
|
2 534 232
+13%
|
2 823 617
+11%
|
3 466 612
+23%
|
3 773 871
+9%
|
3 988 876
+6%
|
4 165 964
+4%
|
4 479 133
+8%
|
4 801 966
+7%
|
5 241 646
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
15
|
19
|
23
|
14
|
11
|
106
|
43 917
|
53 700
|
58 623
|
72 240
|
64 256
|
56 938
|
55 727
|
67 076
|
86 143
|
101 086
|
87 263
|
112 773
|
113 562
|
113 380
|
111 600
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1 672
|
2 186
|
2 512
|
2 917
|
3 758
|
3 768
|
4 359
|
0
|
6 706
|
8 597
|
10 972
|
11 033
|
0
|
20 807
|
27 140
|
33 490
|
48 568
|
57 512
|
61 674
|
62 326
|
62 575
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
394
|
1 502
|
3 822
|
4 336
|
1 485
|
14 873
|
31 195
|
66 804
|
173 689
|
165 562
|
159 646
|
85 305
|
141 611
|
201 059
|
248 962
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36 659
|
48 020
|
54 489
|
54 790
|
74 662
|
67 308
|
0
|
65 924
|
86 257
|
80 534
|
129 713
|
193 422
|
192 644
|
249 723
|
219 643
|
|
| Other Current Liabilities |
61 950
|
74 869
|
81 994
|
66 935
|
61 369
|
74 399
|
83 294
|
116 565
|
125 208
|
75 275
|
104 729
|
143 346
|
156 688
|
157 399
|
185 263
|
298 582
|
235 890
|
373 297
|
262 709
|
281 273
|
317 706
|
348 711
|
357 557
|
367 953
|
|
| Total Current Liabilities |
61 950
|
74 869
|
81 994
|
68 622
|
63 574
|
76 934
|
86 225
|
120 334
|
129 082
|
160 603
|
207 950
|
266 985
|
296 651
|
308 774
|
335 415
|
385 504
|
456 500
|
746 526
|
643 381
|
706 464
|
766 718
|
858 201
|
984 043
|
1 010 732
|
|
| Long-Term Debt |
117 741
|
133 962
|
156 278
|
173 027
|
224 797
|
270 195
|
303 147
|
388 226
|
441 485
|
470 596
|
548 519
|
645 877
|
755 423
|
834 562
|
912 055
|
1 040 751
|
1 167 758
|
1 470 637
|
1 760 200
|
1 812 719
|
1 828 339
|
1 894 876
|
1 920 528
|
2 032 357
|
|
| Deferred Income Tax |
0
|
13
|
25
|
32
|
40
|
1
|
2
|
1
|
2 297
|
6 717
|
7 645
|
10 807
|
12 393
|
9 966
|
11 531
|
64 107
|
104 016
|
39 281
|
76 171
|
98 878
|
109 517
|
126 900
|
152 318
|
189 989
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
478
|
1 242
|
1 662
|
2 790
|
4 851
|
5 956
|
6 448
|
6 804
|
7 745
|
7 933
|
8 033
|
9 478
|
29 082
|
33 172
|
35 237
|
37 604
|
39 305
|
44 130
|
70 515
|
|
| Other Liabilities |
1 241
|
2 763
|
5 375
|
3 374
|
4 408
|
6 567
|
16 288
|
25 982
|
16 719
|
38 920
|
38 451
|
42 229
|
55 883
|
55 610
|
63 022
|
57 457
|
50 230
|
67 524
|
72 556
|
78 194
|
70 049
|
89 619
|
93 853
|
97 342
|
|
| Total Liabilities |
180 932
N/A
|
211 607
+17%
|
243 672
+15%
|
245 055
+1%
|
292 819
+19%
|
354 175
+21%
|
406 904
+15%
|
536 205
+32%
|
592 373
+10%
|
681 686
+15%
|
808 522
+19%
|
972 347
+20%
|
1 127 154
+16%
|
1 216 656
+8%
|
1 329 955
+9%
|
1 555 852
+17%
|
1 787 982
+15%
|
2 353 050
+32%
|
2 585 480
+10%
|
2 731 492
+6%
|
2 812 227
+3%
|
3 008 901
+7%
|
3 194 873
+6%
|
3 400 934
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
78 125
|
78 125
|
78 125
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
82 455
|
98 946
|
98 946
|
96 967
|
96 967
|
96 967
|
96 967
|
96 967
|
|
| Retained Earnings |
224 672
|
249 909
|
277 615
|
313 261
|
345 244
|
382 363
|
423 279
|
469 340
|
521 543
|
579 700
|
639 301
|
710 027
|
765 295
|
736 066
|
811 179
|
895 926
|
930 918
|
1 044 108
|
1 118 844
|
1 210 984
|
1 307 191
|
1 079 622
|
1 560 713
|
1 715 333
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
22 360
|
22 307
|
22 307
|
22 895
|
22 281
|
22 281
|
22 281
|
22 281
|
22 281
|
22 283
|
22 283
|
22 285
|
0
|
22 285
|
22 285
|
22 285
|
0
|
0
|
0
|
0
|
80 340
|
|
| Other Equity |
109
|
124
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
4
|
3 264
|
8
|
163
|
0
|
23
|
51 776
|
51 683
|
50 566
|
50 420
|
293 643
|
50 587
|
51 929
|
|
| Total Equity |
302 688
N/A
|
327 910
+8%
|
355 724
+8%
|
418 076
+18%
|
450 006
+8%
|
487 125
+8%
|
528 629
+9%
|
574 076
+9%
|
626 279
+9%
|
684 435
+9%
|
744 028
+9%
|
814 759
+10%
|
873 297
+7%
|
840 812
-4%
|
915 756
+9%
|
978 380
+7%
|
1 035 635
+6%
|
1 113 562
+8%
|
1 188 392
+7%
|
1 257 385
+6%
|
1 353 737
+8%
|
1 470 232
+9%
|
1 607 093
+9%
|
1 840 712
+15%
|
|
| Total Liabilities & Equity |
483 620
N/A
|
539 517
+12%
|
599 396
+11%
|
663 131
+11%
|
742 825
+12%
|
841 300
+13%
|
935 533
+11%
|
1 110 281
+19%
|
1 218 652
+10%
|
1 366 121
+12%
|
1 552 549
+14%
|
1 787 106
+15%
|
2 000 451
+12%
|
2 057 468
+3%
|
2 245 711
+9%
|
2 534 232
+13%
|
2 823 617
+11%
|
3 466 612
+23%
|
3 773 871
+9%
|
3 988 876
+6%
|
4 165 964
+4%
|
4 479 133
+8%
|
4 801 966
+7%
|
5 241 646
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9 375
|
9 375
|
9 375
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 895
|
9 697
|
9 697
|
9 697
|
9 697
|
9 697
|
|