First Time Loading...

NTPC Ltd
NSE:NTPC

Watchlist Manager
NTPC Ltd Logo
NTPC Ltd
NSE:NTPC
Watchlist
Price: 359.5 INR 2.23%
Updated: Apr 26, 2024

Intrinsic Value

NTPC Ltd. engages in the electric power generation by coal based thermal power plant. [ Read More ]

The intrinsic value of one NTPC stock under the Base Case scenario is 344.19 INR. Compared to the current market price of 359.5 INR, NTPC Ltd is Overvalued by 4%.

Key Points:
NTPC Intrinsic Value
Base Case
344.19 INR
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NTPC Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NTPC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NTPC Ltd

Provide an overview of the primary business activities
of NTPC Ltd.

What unique competitive advantages
does NTPC Ltd hold over its rivals?

What risks and challenges
does NTPC Ltd face in the near future?

Summarize the latest earnings call
of NTPC Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NTPC Ltd.

Provide P/S
for NTPC Ltd.

Provide P/E
for NTPC Ltd.

Provide P/OCF
for NTPC Ltd.

Provide P/FCFE
for NTPC Ltd.

Provide P/B
for NTPC Ltd.

Provide EV/S
for NTPC Ltd.

Provide EV/GP
for NTPC Ltd.

Provide EV/EBITDA
for NTPC Ltd.

Provide EV/EBIT
for NTPC Ltd.

Provide EV/OCF
for NTPC Ltd.

Provide EV/FCFF
for NTPC Ltd.

Provide EV/IC
for NTPC Ltd.

Show me price targets
for NTPC Ltd made by professional analysts.

What are the Revenue projections
for NTPC Ltd?

How accurate were the past Revenue estimates
for NTPC Ltd?

What are the Net Income projections
for NTPC Ltd?

How accurate were the past Net Income estimates
for NTPC Ltd?

What are the EPS projections
for NTPC Ltd?

How accurate were the past EPS estimates
for NTPC Ltd?

What are the EBIT projections
for NTPC Ltd?

How accurate were the past EBIT estimates
for NTPC Ltd?

Compare the revenue forecasts
for NTPC Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NTPC Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NTPC Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NTPC Ltd compared to its peers.

Compare the P/E ratios
of NTPC Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NTPC Ltd with its peers.

Analyze the financial leverage
of NTPC Ltd compared to its main competitors.

Show all profitability ratios
for NTPC Ltd.

Provide ROE
for NTPC Ltd.

Provide ROA
for NTPC Ltd.

Provide ROIC
for NTPC Ltd.

Provide ROCE
for NTPC Ltd.

Provide Gross Margin
for NTPC Ltd.

Provide Operating Margin
for NTPC Ltd.

Provide Net Margin
for NTPC Ltd.

Provide FCF Margin
for NTPC Ltd.

Show all solvency ratios
for NTPC Ltd.

Provide D/E Ratio
for NTPC Ltd.

Provide D/A Ratio
for NTPC Ltd.

Provide Interest Coverage Ratio
for NTPC Ltd.

Provide Altman Z-Score Ratio
for NTPC Ltd.

Provide Quick Ratio
for NTPC Ltd.

Provide Current Ratio
for NTPC Ltd.

Provide Cash Ratio
for NTPC Ltd.

What is the historical Revenue growth
over the last 5 years for NTPC Ltd?

What is the historical Net Income growth
over the last 5 years for NTPC Ltd?

What is the current Free Cash Flow
of NTPC Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NTPC Ltd.

Financials

Balance Sheet Decomposition
NTPC Ltd

Current Assets 730.7B
Cash & Short-Term Investments 172.8B
Receivables 327.2B
Other Current Assets 230.7B
Non-Current Assets 3.8T
Long-Term Investments 158.8B
PP&E 3.3T
Intangibles 5.7B
Other Non-Current Assets 324.5B
Current Liabilities 822.5B
Accounts Payable 131.1B
Other Current Liabilities 691.4B
Non-Current Liabilities 2.2T
Long-Term Debt 1.9T
Other Non-Current Liabilities 268B
Efficiency

Earnings Waterfall
NTPC Ltd

Revenue
1.8T INR
Cost of Revenue
-1T INR
Gross Profit
715.4B INR
Operating Expenses
-384.8B INR
Operating Income
330.6B INR
Other Expenses
-135.5B INR
Net Income
195B INR

Free Cash Flow Analysis
NTPC Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NTPC Profitability Score
Profitability Due Diligence

NTPC Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

NTPC Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

NTPC Solvency Score
Solvency Due Diligence

NTPC Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

NTPC Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTPC Price Targets Summary
NTPC Ltd

Wall Street analysts forecast NTPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTPC is 367.1 INR with a low forecast of 260.58 INR and a high forecast of 435.75 INR.

Lowest
Price Target
260.58 INR
28% Downside
Average
Price Target
367.1 INR
2% Upside
Highest
Price Target
435.75 INR
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NTPC Price
NTPC Ltd

1M 1M
+9%
6M 6M
+55%
1Y 1Y
+112%
3Y 3Y
+289%
5Y 5Y
+234%
10Y 10Y
+425%
Annual Price Range
359.5
52w Low
169.85
52w High
363.5
Price Metrics
Average Annual Return 13.52%
Standard Deviation of Annual Returns 27.51%
Max Drawdown -46%
Shares Statistics
Market Capitalization 3.5T INR
Shares Outstanding 9 696 666 100
Percentage of Shares Shorted
N/A

NTPC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NTPC Ltd Logo
NTPC Ltd

Country

India

Industry

Utilities

Market Cap

3.5T INR

Dividend Yield

2.56%

Description

NTPC Ltd. engages in the electric power generation by coal based thermal power plant. The company is headquartered in New Delhi, Delhi. The company went IPO on 2004-11-05. The principal business activity of the Company is electric power generation by a coal-based thermal power plant. The firm's business segments include Generation and Others. The firm's Other business includes providing consultancy, project management and supervision, re-gasification, oil and gas exploration and coal mining. The firm's subsidiaries include NTPC Electric Supply Company Ltd., NTPC Vidyut Vyapar Nigam Ltd., Kanti Bijlee Utpadan Nigam Ltd., Nabinagar Power Generating Company Ltd., Bhartiya Rail Bijlee Company Ltd., Patratu Vidyut Utpadan Nigam Ltd., North Eastern Electric Power Corporation Ltd., THDC India Limited, NTPC Mining Ltd., NTPC EDMC Waste Solutions Private Ltd., NTPC Renewable Energy Ltd. and Ratnagiri Gas and Power Private Ltd.

Contact

DELHI
New Delhi
NTPC Bhawan, SCOPE Complex, Institutional Area, Lodhi Road
+911124360100
https://www.ntpc.co.in/

IPO

2004-11-05

Employees

18 509

Officers

Chairman of the Board & MD
Mr. Gurdeep Singh
CFO & Director
Mr. Jaikumar Srinivasan
Director of HR & Executive Director
Mr. Dillip Kumar Patel
Director of Operations & Director
Mr. Ravindra Kumar
Chief Investor Relations Officer & Executive Director of Finance
Mr. Aditya Dar
GM, Company Secretary & Compliance Officer
Ms. Ritu Arora
Show More
Chief General Manager, Fuel Director & Director
Mr. Shivam Srivastava
Director of Projects & Executive Director
Mr. K. Shanmugha Sundaram
Chief Executive Officer of PVUNL
Mr. Sudarsan Chakrabarti
Executive Director of HR & CEO of UPL
Mr. Sital Kumar
Show Less

See Also

Discover More
What is the Intrinsic Value of one NTPC stock?

The intrinsic value of one NTPC stock under the Base Case scenario is 344.19 INR.

Is NTPC stock undervalued or overvalued?

Compared to the current market price of 359.5 INR, NTPC Ltd is Overvalued by 4%.