NTPC Ltd
NSE:NTPC

Watchlist Manager
NTPC Ltd Logo
NTPC Ltd
NSE:NTPC
Watchlist
Price: 331.95 INR -0.52% Market Closed
Market Cap: 3.2T INR
Have any thoughts about
NTPC Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one NTPC stock under the Base Case scenario is 576.46 INR. Compared to the current market price of 331.95 INR, NTPC Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTPC Relative Value
Base Case
576.46 INR
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
23
vs Industry
42
Median 3Y
1.5
Median 5Y
1
Industry
1.7
Forward
1.7
More Details
13.7
P/E
P/E
Price to Earnings
13.7
vs History
26
vs Industry
35
Median 3Y
13.6
Median 5Y
9.3
Industry
14.7
Forward
14.8
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
23
vs Industry
38
Median 3Y
5.5
Median 5Y
3.8
Industry
7
More Details
34.1
P/FCFE
P/FCFE
Price to FCFE
34.1
vs History
7
vs Industry
14
Median 3Y
19.9
Median 5Y
17
Industry
13.5
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
28
vs Industry
25
Median 3Y
1.7
Median 5Y
1.1
Industry
1.4
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
30
vs Industry
45
Median 3Y
2.5
Median 5Y
2.3
Industry
2.8
Forward
2.6
More Details
6.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.1
vs History
28
vs Industry
51
Median 3Y
5.8
Median 5Y
5.5
Industry
7.7
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
26
vs Industry
42
Median 3Y
8.4
Median 5Y
8
Industry
10.3
Forward
9
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
34
vs Industry
40
Median 3Y
12.2
Median 5Y
12.2
Industry
14.9
Forward
13
More Details
9.8
EV/OCF
EV/OCF
Enterprise Value to OCF
9.8
vs History
50
vs Industry
39
Median 3Y
10.3
Median 5Y
9.9
Industry
10.8
More Details
54.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
54.1
vs History
20
vs Industry
12
Median 3Y
44.2
Median 5Y
32.3
Industry
16.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
28
vs Industry
27
Median 3Y
1
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

NTPC Competitors Multiples
NTPC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NTPC Ltd
NSE:NTPC
3.2T INR 1.7 13.7 9.1 13.5
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.4B SAR 40.6 150.6 114 142.9
US
Vistra Corp
NYSE:VST
59.1B USD 3.3 26.4 11.3 19.6
CN
China National Nuclear Power Co Ltd
SSE:601985
194.2B CNY 2.4 20.2 17.9 17.9
CN
CGN Power Co Ltd
SZSE:003816
184.8B CNY 2.1 18.1 14.4 14.4
IN
Adani Power Ltd
NSE:ADANIPOWER
2.2T INR 3.9 17 11.2 14.1
TH
Gulf Energy Development PCL
SET:GULF
638.7B THB 5.3 35.1 34.6 42.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
112.6B CNY 2 17 14.1 14.1
CN
Huaneng Power International Inc
SSE:600011
102B CNY 0.4 13.6 13.7 13.7
HK
China Resources Power Holdings Co Ltd
HKEX:836
103B HKD 1 7.2 6.3 10.9

See Also

Summary
NTPC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTPC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTPC stock valuation using valuation multiples.
Wall Street Estimates
NTPC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTPC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.