First Time Loading...

NTPC Ltd
NSE:NTPC

Watchlist Manager
NTPC Ltd Logo
NTPC Ltd
NSE:NTPC
Watchlist
Price: 356.45 INR -2.33% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one NTPC stock under the Base Case scenario is 520.19 INR. Compared to the current market price of 356.45 INR, NTPC Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTPC Relative Value
Base Case
520.19 INR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
41
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
1.9
vs History
0
vs Industry
33
Median 3Y
9.1
Median 5Y
7.7
Industry
16
Forward
17.6
vs History
0
vs Industry
45
Median 3Y
4.2
Median 5Y
3.2
Industry
7.7
vs History
0
vs Industry
16
Median 3Y
16.9
Median 5Y
13.2
Industry
13.4
vs History
0
vs Industry
23
Median 3Y
1.1
Median 5Y
0.9
Industry
1.4
vs History
0
vs Industry
44
Median 3Y
2.3
Median 5Y
2.3
Industry
2.8
Forward
2.9
vs History
0
vs Industry
47
Median 3Y
5.5
Median 5Y
5.4
Industry
7.5
vs History
9
vs Industry
42
Median 3Y
8
Median 5Y
7.8
Industry
10.7
Forward
10.2
vs History
0
vs Industry
37
Median 3Y
12
Median 5Y
11.5
Industry
15
Forward
14.6
vs History
19
vs Industry
46
Median 3Y
9
Median 5Y
9
Industry
11.5
vs History
47
vs Industry
23
Median 3Y
19.4
Median 5Y
19.4
Industry
15.8
vs History
0
vs Industry
25
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

NTPC Competitors Multiples
NTPC Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
NTPC Ltd
NSE:NTPC
3.5T INR 2 17.7 10.7 15.7
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
290.7B SAR 47.7 174.9 106.8 127.2
US
Vistra Corp
NYSE:VST
28.9B USD 2 21.5 8.1 13.9
CN
CGN Power Co Ltd
SZSE:003816
206.5B CNY 2.5 19.3 15.2 15.2
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 4.8 9.7 16.5 21.6
CN
China National Nuclear Power Co Ltd
SSE:601985
174.1B CNY 2.3 17.3 14.7 14.7
CN
Huaneng Power International Inc
SSE:600011
132B CNY 0.5 23.9 17.3 17.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
121.3B CNY 2.2 20.8 15.1 15.1
TH
Gulf Energy Development PCL
SET:GULF
484B THB 4.2 32.6 30 36.7
CN
Gd Power Development Co Ltd
SSE:600795
93.8B CNY 0.5 27.3 16.7 16.7

See Also

Discover More