Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
|
IN |
|
J Trust Co Ltd
TSE:8508
|
JP |
|
Borgwarner Inc
NYSE:BWA
|
US |
|
A
|
Agro Phos India Ltd
NSE:AGROPHOS
|
IN |
|
China Resources Power Holdings Co Ltd
HKEX:836
|
HK |
|
Compania Cervecerias Unidas SA
NYSE:CCU
|
CL |
|
BRF SA
BOVESPA:BRFS3
|
BR |
Balance Sheet
Balance Sheet Decomposition
Fsn E-Commerce Ventures Ltd
Fsn E-Commerce Ventures Ltd
Balance Sheet
Fsn E-Commerce Ventures Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
119
|
1 756
|
2 476
|
2 670
|
717
|
1 096
|
1 233
|
|
| Cash |
111
|
1 425
|
2 231
|
2 655
|
645
|
1 014
|
563
|
|
| Cash Equivalents |
8
|
331
|
245
|
15
|
71
|
82
|
671
|
|
| Short-Term Investments |
1 865
|
333
|
574
|
4 879
|
2 278
|
1 502
|
1 530
|
|
| Total Receivables |
579
|
984
|
766
|
945
|
5 217
|
7 524
|
8 758
|
|
| Accounts Receivables |
579
|
984
|
766
|
945
|
1 743
|
2 445
|
2 514
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
3 473
|
5 078
|
6 244
|
|
| Inventory |
2 446
|
4 453
|
4 981
|
8 756
|
10 408
|
12 434
|
14 575
|
|
| Other Current Assets |
631
|
628
|
831
|
2 020
|
436
|
374
|
675
|
|
| Total Current Assets |
5 640
|
8 155
|
9 630
|
19 271
|
19 056
|
22 929
|
26 771
|
|
| PP&E Net |
1 292
|
2 149
|
2 096
|
3 815
|
5 453
|
5 027
|
6 048
|
|
| PP&E Gross |
1 292
|
2 149
|
2 096
|
3 815
|
5 453
|
5 027
|
6 048
|
|
| Accumulated Depreciation |
311
|
828
|
1 454
|
2 197
|
3 387
|
4 939
|
6 393
|
|
| Intangible Assets |
106
|
140
|
234
|
787
|
1 233
|
1 342
|
1 693
|
|
| Goodwill |
1
|
1
|
5
|
475
|
611
|
611
|
975
|
|
| Note Receivable |
110
|
110
|
86
|
139
|
315
|
528
|
717
|
|
| Long-Term Investments |
89
|
144
|
175
|
719
|
401
|
390
|
464
|
|
| Other Long-Term Assets |
518
|
545
|
794
|
1 255
|
2 431
|
3 180
|
3 128
|
|
| Other Assets |
1
|
1
|
5
|
475
|
611
|
611
|
975
|
|
| Total Assets |
7 757
N/A
|
11 245
+45%
|
13 020
+16%
|
26 460
+103%
|
29 500
+11%
|
34 006
+15%
|
39 795
+17%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 818
|
3 133
|
3 162
|
3 621
|
2 654
|
3 867
|
6 348
|
|
| Accrued Liabilities |
234
|
361
|
654
|
1 134
|
2 443
|
3 290
|
3 744
|
|
| Short-Term Debt |
0
|
2 674
|
1 858
|
3 316
|
4 594
|
6 800
|
7 688
|
|
| Current Portion of Long-Term Debt |
2 340
|
147
|
378
|
558
|
1 253
|
1 302
|
2 300
|
|
| Other Current Liabilities |
266
|
345
|
896
|
1 024
|
1 030
|
3 530
|
1 525
|
|
| Total Current Liabilities |
4 657
|
6 659
|
6 948
|
9 653
|
11 975
|
18 789
|
21 606
|
|
| Long-Term Debt |
765
|
1 304
|
1 091
|
2 052
|
2 137
|
1 593
|
3 218
|
|
| Minority Interest |
5
|
7
|
8
|
56
|
141
|
188
|
414
|
|
| Other Liabilities |
24
|
53
|
73
|
1 300
|
1 466
|
814
|
1 545
|
|
| Total Liabilities |
5 451
N/A
|
8 023
+47%
|
8 121
+1%
|
13 061
+61%
|
15 720
+20%
|
21 384
+36%
|
26 783
+25%
|
|
| Equity | ||||||||
| Common Stock |
142
|
146
|
151
|
474
|
2 852
|
2 856
|
2 859
|
|
| Retained Earnings |
1 308
|
1 459
|
859
|
1 213
|
1 203
|
2 587
|
2 527
|
|
| Additional Paid In Capital |
3 469
|
4 529
|
5 624
|
14 151
|
12 142
|
12 359
|
12 606
|
|
| Other Equity |
2
|
6
|
15
|
12
|
11
|
6
|
74
|
|
| Total Equity |
2 306
N/A
|
3 221
+40%
|
4 899
+52%
|
13 399
+174%
|
13 780
+3%
|
12 622
-8%
|
13 013
+3%
|
|
| Total Liabilities & Equity |
7 757
N/A
|
11 245
+45%
|
13 020
+16%
|
26 460
+103%
|
29 500
+11%
|
34 006
+15%
|
39 795
+17%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
2 804
|
2 804
|
2 804
|
2 845
|
2 852
|
2 856
|
2 859
|
|