Fsn E-Commerce Ventures Ltd
NSE:NYKAA

Watchlist Manager
Fsn E-Commerce Ventures Ltd Logo
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Watchlist
Price: 192.87 INR -1.42% Market Closed
Market Cap: 551.4B INR

Intrinsic Value

The intrinsic value of one NYKAA stock under the Base Case scenario is 48.38 INR. Compared to the current market price of 192.87 INR, Fsn E-Commerce Ventures Ltd is Overvalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NYKAA Intrinsic Value
48.38 INR
Overvaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fsn E-Commerce Ventures Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NYKAA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NYKAA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Fsn E-Commerce Ventures Ltd
NSE:NYKAA
IN
Retail
Market Cap
551.2B INR
IPO
Nov 10, 2021
IN
Retail
Market Cap
551.2B INR
IPO
Nov 10, 2021
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Fsn E-Commerce Ventures Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fsn E-Commerce Ventures Ltd

Current Assets 25.3B
Cash & Short-Term Investments 3.7B
Receivables 2.5B
Other Current Assets 19.1B
Non-Current Assets 11.9B
Long-Term Investments 1.5B
PP&E 5.2B
Intangibles 2B
Other Non-Current Assets 3.3B
Efficiency

Free Cash Flow Analysis
Fsn E-Commerce Ventures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fsn E-Commerce Ventures Ltd

Revenue
75.6B INR
Cost of Revenue
-42.8B INR
Gross Profit
32.8B INR
Operating Expenses
-31B INR
Operating Income
1.8B INR
Other Expenses
-1.3B INR
Net Income
527.3m INR
Fundamental Scores

NYKAA Profitability Score
Profitability Due Diligence

Fsn E-Commerce Ventures Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
49/100
Profitability
Score

Fsn E-Commerce Ventures Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

NYKAA Solvency Score
Solvency Due Diligence

Fsn E-Commerce Ventures Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
59/100
Solvency
Score

Fsn E-Commerce Ventures Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NYKAA Price Targets Summary
Fsn E-Commerce Ventures Ltd

Wall Street analysts forecast NYKAA stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NYKAA is 190.8 INR with a low forecast of 136.35 INR and a high forecast of 252 INR.

Lowest
Price Target
136.35 INR
29% Downside
Average
Price Target
190.8 INR
1% Downside
Highest
Price Target
252 INR
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Fsn E-Commerce Ventures Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for NYKAA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NYKAA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NYKAA stock?

The intrinsic value of one NYKAA stock under the Base Case scenario is 48.38 INR.

Is NYKAA stock undervalued or overvalued?

Compared to the current market price of 192.87 INR, Fsn E-Commerce Ventures Ltd is Overvalued by 75%.

Back to Top