First Time Loading...

Fsn E-Commerce Ventures Ltd
NSE:NYKAA

Watchlist Manager
Fsn E-Commerce Ventures Ltd Logo
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Watchlist
Price: 171.6 INR 1.66% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one NYKAA stock under the Base Case scenario is 62.71 INR. Compared to the current market price of 171.6 INR, Fsn E-Commerce Ventures Ltd is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NYKAA Relative Value
Base Case
62.71 INR
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
2
Median 3Y
8.4
Median 5Y
8.4
Industry
0.6
Forward
7.5
vs History
46
vs Industry
0
Median 3Y
1 766.5
Median 5Y
1 766.5
Industry
16.4
Forward
935.4
vs History
6
vs Industry
0
Median 3Y
-153.7
Median 5Y
-153.7
Industry
8
vs History
vs Industry
Median 3Y
-176
Median 5Y
-176
Industry
15.7
vs History
43
vs Industry
0
Median 3Y
35.6
Median 5Y
35.6
Industry
1.6
vs History
56
vs Industry
3
Median 3Y
8.4
Median 5Y
8.4
Industry
0.7
Forward
7.4
vs History
53
vs Industry
4
Median 3Y
19.2
Median 5Y
19.2
Industry
2.2
vs History
65
vs Industry
1
Median 3Y
181.1
Median 5Y
181.1
Industry
8.4
Forward
134.3
vs History
65
vs Industry
0
Median 3Y
503.5
Median 5Y
503.5
Industry
12.7
Forward
357.8
vs History
9
vs Industry
0
Median 3Y
-152.8
Median 5Y
-152.8
Industry
9.1
vs History
vs Industry
Median 3Y
-150.7
Median 5Y
-150.7
Industry
12.6
vs History
50
vs Industry
1
Median 3Y
20.4
Median 5Y
20.4
Industry
1.1

Multiples Across Competitors

NYKAA Competitors Multiples
Fsn E-Commerce Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
488.3B INR 8.1 1 764.9 153.6 458.6
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.3 52.1 20.3 41.3
ZA
Naspers Ltd
JSE:NPN
768B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
198.4B USD 1.5 14.3 7.7 7.7
CN
Pinduoduo Inc
NASDAQ:PDD
182.9B USD 5.3 22 18.6 18.9
NL
Prosus NV
AEX:PRX
84.6B EUR 17.4 8.3 -233.7 -233.7
AR
Mercadolibre Inc
NASDAQ:MELI
85.2B USD 5.4 75.4 32.3 41.4
CN
Meituan
HKEX:3690
650.8B HKD 2.2 43.4 48.4 48.4
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.2 73 31.2 40
US
DoorDash Inc
NYSE:DASH
47B USD 5.2 -111.9 720.4 -90.6
P/E Multiple
Earnings Growth
IN
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Average P/E: 256.7
1 764.9
2 106%
US
Amazon.com Inc
NASDAQ:AMZN
52.1
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.3
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
75.4
221%
CN
Meituan
HKEX:3690
43.4
288%
UY
MercadoLibre Inc
BMV:MELIN
73
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -111.9 N/A
EV/EBITDA Multiple
EBITDA Growth
IN
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Average EV/EBITDA: 129.1
153.6
266%
US
Amazon.com Inc
NASDAQ:AMZN
20.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.6
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.3
127%
CN
Meituan
HKEX:3690
48.4
606%
UY
MercadoLibre Inc
BMV:MELIN
31.2
127%
US
DoorDash Inc
NYSE:DASH
720.4
N/A
EV/EBIT Multiple
EBIT Growth
IN
Fsn E-Commerce Ventures Ltd
NSE:NYKAA
Average EV/EBIT: 93.8
458.6
706%
US
Amazon.com Inc
NASDAQ:AMZN
41.3
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233.7 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
41.4
158%
CN
Meituan
HKEX:3690
48.4
472%
UY
MercadoLibre Inc
BMV:MELIN
40
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.6 N/A

See Also

Discover More