Page Industries Ltd
NSE:PAGEIND

Watchlist Manager
Page Industries Ltd Logo
Page Industries Ltd
NSE:PAGEIND
Watchlist
Price: 36 055 INR -0.83% Market Closed
Market Cap: 402B INR

Relative Value

The Relative Value of one PAGEIND stock under the Base Case scenario is 14 817.91 INR. Compared to the current market price of 36 055 INR, Page Industries Ltd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAGEIND Relative Value
Base Case
14 817.91 INR
Overvaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
5
Median 3Y
9.5
Median 5Y
10.3
Industry
1
Forward
7.4
vs History
98
vs Industry
7
Median 3Y
74
Median 5Y
78.7
Industry
17.9
Forward
50.1
vs History
58
vs Industry
8
Median 3Y
43
Median 5Y
48.4
Industry
10.2
vs History
49
vs Industry
12
Median 3Y
48.9
Median 5Y
55.7
Industry
18.1
vs History
79
vs Industry
0
Median 3Y
31.9
Median 5Y
33.8
Industry
1.3
vs History
98
vs Industry
6
Median 3Y
9.5
Median 5Y
10.2
Industry
1.2
Forward
7.4
vs History
98
vs Industry
13
Median 3Y
17.7
Median 5Y
18.5
Industry
3.9
vs History
98
vs Industry
7
Median 3Y
49.4
Median 5Y
52.4
Industry
9.8
Forward
34.3
vs History
98
vs Industry
6
Median 3Y
54.3
Median 5Y
57.7
Industry
13.4
Forward
38
vs History
58
vs Industry
9
Median 3Y
42.8
Median 5Y
47.9
Industry
11.5
vs History
49
vs Industry
12
Median 3Y
45.8
Median 5Y
50.8
Industry
15
vs History
74
vs Industry
1
Median 3Y
23.2
Median 5Y
25.9
Industry
1

Multiples Across Competitors

PAGEIND Competitors Multiples
Page Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Page Industries Ltd
NSE:PAGEIND
402.2B INR 8 52.6 36 39.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
313B EUR 3.7 28.2 12.8 18.5
FR
Hermes International SCA
PAR:RMS
222.7B EUR 14.1 49.4 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.2B EUR 4.7 53.5 20.2 38.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.4B CHF 4.8 25.7 21.9 21.9
FR
Christian Dior SE
PAR:CDI
105.2B EUR 1.3 23 4.8 7
FR
Kering SA
PAR:KER
38.6B EUR 2.4 51.8 12.9 28.6
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 84.2 51.5 57.6
DE
Adidas AG
XETRA:ADS
29.7B EUR 1.2 24.3 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
233B HKD 2.8 14.1 11.4 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Page Industries Ltd
NSE:PAGEIND
Average EV/EBITDA: 21.1
36
11%
3.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
FR
Kering SA
PAR:KER
12.9
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.5
25%
2.1
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Page Industries Ltd
NSE:PAGEIND
Average EV/EBIT: 27.3
39.8
11%
3.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.3
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.3
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.6
1%
28.6
IN
Titan Company Ltd
NSE:TITAN
57.6
26%
2.2
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
11%
1