PCBL Ltd
NSE:PCBL

Watchlist Manager
PCBL Ltd Logo
PCBL Ltd
NSE:PCBL
Watchlist
Price: 373.1 INR 1.91% Market Closed
Market Cap: 140.8B INR

Relative Value

The Relative Value of one PCBL stock under the Base Case scenario is 453.35 INR. Compared to the current market price of 373.1 INR, PCBL Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCBL Relative Value
Base Case
453.35 INR
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
35
Median 3Y
1.4
Median 5Y
1.1
Industry
1.4
Forward
1.6
vs History
11
vs Industry
19
Median 3Y
17.5
Median 5Y
10.9
Industry
20.2
Forward
28.7
vs History
34
vs Industry
34
Median 3Y
12.9
Median 5Y
10.7
Industry
12.4
vs History
58
vs Industry
51
Median 3Y
3.4
Median 5Y
4.4
Industry
19.8
vs History
14
vs Industry
12
Median 3Y
2.4
Median 5Y
1.8
Industry
1.6
vs History
17
vs Industry
30
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5
Forward
2
vs History
22
vs Industry
40
Median 3Y
5.2
Median 5Y
3.9
Industry
6.7
vs History
19
vs Industry
32
Median 3Y
10.1
Median 5Y
8
Industry
12.1
Forward
12.3
vs History
15
vs Industry
31
Median 3Y
12.5
Median 5Y
9.9
Industry
16.3
Forward
16.4
vs History
26
vs Industry
30
Median 3Y
14.6
Median 5Y
12.1
Industry
13.4
vs History
20
vs Industry
16
Median 3Y
24.1
Median 5Y
15.3
Industry
19
vs History
19
vs Industry
26
Median 3Y
1.6
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

PCBL Competitors Multiples
PCBL Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PCBL Ltd
NSE:PCBL
140.2B INR 1.7 31.6 13.2 17.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 23.5 -738.7 -908 -908
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 23.1 -725.3 -891.6 -891.6
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 74.2 8.3 25.6
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 17.4 9.1 18
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.2B CNY 0.5 15.8 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.2 107.4 68.3 75.1
KR
LG Chem Ltd
KRX:051910
16.1T KRW 0.3 -23.3 5.2 32
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.3 107.9 27.7 27.7
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.6 8.1 19.7
P/E Multiple
Earnings Growth PEG
IN
PCBL Ltd
NSE:PCBL
Average P/E: 66.5
31.6
20%
1.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -738.7 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -725.3 N/A N/A
US
Dow Inc
NYSE:DOW
74.2
22%
3.4
UK
LyondellBasell Industries NV
NYSE:LYB
17.4
27%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.8
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
107.4
35%
3.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.3 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
107.9
N/A N/A
JP
Toray Industries Inc
TSE:3402
29.6
84%
0.4