Procter & Gamble Health Ltd
NSE:PGHL

Watchlist Manager
Procter & Gamble Health Ltd Logo
Procter & Gamble Health Ltd
NSE:PGHL
Watchlist
Price: 5 700 INR -0.11% Market Closed
Market Cap: 94.6B INR

Relative Value

The Relative Value of one PGHL stock under the Base Case scenario is hidden INR. Compared to the current market price of 5 700 INR, Procter & Gamble Health Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGHL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
18
Median 3Y
7.3
Median 5Y
7.5
Industry
2.6
Forward
6.9
vs History
46
vs Industry
10
Median 3Y
37.8
Median 5Y
39.3
Industry
21.4
Forward
28.8
vs History
85
vs Industry
11
Median 3Y
37.2
Median 5Y
38.6
Industry
16.4
vs History
92
vs Industry
12
Median 3Y
43.3
Median 5Y
47.7
Industry
22.8
vs History
31
vs Industry
3
Median 3Y
13.7
Median 5Y
12.8
Industry
2.2
vs History
22
vs Industry
18
Median 3Y
7
Median 5Y
7.2
Industry
2.9
Forward
6.7
vs History
26
vs Industry
20
Median 3Y
10.1
Median 5Y
10.6
Industry
5.5
vs History
39
vs Industry
14
Median 3Y
25.4
Median 5Y
26.1
Industry
13
Forward
20.9
vs History
41
vs Industry
16
Median 3Y
27.5
Median 5Y
29.1
Industry
16.5
Forward
21.1
vs History
85
vs Industry
11
Median 3Y
36.1
Median 5Y
37.5
Industry
15.6
vs History
88
vs Industry
12
Median 3Y
41.1
Median 5Y
44.2
Industry
18.7
vs History
38
vs Industry
4
Median 3Y
19.8
Median 5Y
19.9
Industry
1.9

Multiples Across Competitors

PGHL Competitors Multiples
Procter & Gamble Health Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Procter & Gamble Health Ltd
NSE:PGHL
94.6B INR 10 39.3 27.3 29.8
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.6 56.7 38 40.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.5B USD 5.4 19.8 16.2 21.1
CH
Roche Holding AG
SIX:ROG
268.8B CHF 4.4 28.5 12.1 14.2
UK
AstraZeneca PLC
LSE:AZN
219.6B GBP 5.1 31.5 108.7 159.1
US
Merck & Co Inc
NYSE:MRK
277.5B USD 4.3 14.6 10.3 12.2
CH
Novartis AG
SIX:NOVN
219.4B CHF 4.9 19.1 12.1 15.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.1 15.6 10.9 12.6
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.8B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
IN
Procter & Gamble Health Ltd
NSE:PGHL
Average P/E: 26.7
39.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.7
54%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.8
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.5
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.5
37%
0.9
US
Merck & Co Inc
NYSE:MRK
14.6
15%
1
CH
Novartis AG
SIX:NOVN
19.1
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
15.6
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Procter & Gamble Health Ltd
NSE:PGHL
Average EV/EBITDA: 402.6
27.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.1
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.7
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.3
6%
1.7
CH
Novartis AG
SIX:NOVN
12.1
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Procter & Gamble Health Ltd
NSE:PGHL
Average EV/EBIT: 1 715.2
29.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.7
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.1
23%
6.9
US
Merck & Co Inc
NYSE:MRK
12.2
8%
1.5
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
12.6
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5