Pearl Global Industries Ltd
NSE:PGIL

Watchlist Manager
Pearl Global Industries Ltd Logo
Pearl Global Industries Ltd
NSE:PGIL
Watchlist
Price: 1 509.9 INR 1.16% Market Closed
Market Cap: 69.5B INR

Relative Value

The Relative Value of one PGIL stock under the Base Case scenario is 1 650.86 INR. Compared to the current market price of 1 509.9 INR, Pearl Global Industries Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGIL Relative Value
Base Case
1 650.86 INR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
33
Median 3Y
1
Median 5Y
0.4
Industry
1
Forward
1.3
vs History
15
vs Industry
21
Median 3Y
17.7
Median 5Y
12.8
Industry
17.9
Forward
26
vs History
22
vs Industry
5
Median 3Y
9.9
Median 5Y
7.4
Industry
10.1
vs History
17
vs Industry
23
Median 3Y
17.7
Median 5Y
9.4
Industry
18
vs History
14
vs Industry
8
Median 3Y
3.9
Median 5Y
1.9
Industry
1.3
vs History
11
vs Industry
36
Median 3Y
0.9
Median 5Y
0.5
Industry
1.2
Forward
1.3
vs History
11
vs Industry
49
Median 3Y
2
Median 5Y
1
Industry
3.9
vs History
12
vs Industry
22
Median 3Y
10.6
Median 5Y
7.5
Industry
9.9
Forward
14.3
vs History
15
vs Industry
21
Median 3Y
13.1
Median 5Y
11.8
Industry
13.3
Forward
17.7
vs History
34
vs Industry
6
Median 3Y
9.5
Median 5Y
7.1
Industry
11.4
vs History
22
vs Industry
32
Median 3Y
9
Median 5Y
7.7
Industry
15
vs History
9
vs Industry
8
Median 3Y
2.8
Median 5Y
1.1
Industry
1

Multiples Across Competitors

PGIL Competitors Multiples
Pearl Global Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pearl Global Industries Ltd
NSE:PGIL
69.4B INR 1.4 26.1 14.9 18.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.5B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
232.4B EUR 14.8 51.9 30.3 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
128.2B EUR 4.7 53.8 20.3 38.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.7B CHF 5.1 27.1 23.2 23.2
FR
Christian Dior SE
PAR:CDI
109.6B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
38.9B EUR 2.5 53.4 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.5 10.9 10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Pearl Global Industries Ltd
NSE:PGIL
Average EV/EBITDA: 19.7
14.9
26%
0.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.3
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.3
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Pearl Global Industries Ltd
NSE:PGIL
Average EV/EBIT: 26
18.3
28%
0.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.5
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1