PNC Infratech Ltd
NSE:PNCINFRA
Intrinsic Value
The intrinsic value of one PNCINFRA stock under the Base Case scenario is 380.4 INR. Compared to the current market price of 264.1 INR, PNC Infratech Ltd is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PNC Infratech Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
PNC Infratech Ltd
Balance Sheet Decomposition
PNC Infratech Ltd
Current Assets | 48.7B |
Cash & Short-Term Investments | 21.4B |
Receivables | 13.5B |
Other Current Assets | 13.7B |
Non-Current Assets | 120.6B |
Long-Term Investments | 727.5m |
PP&E | 4.4B |
Intangibles | 6.5B |
Other Non-Current Assets | 109.1B |
Free Cash Flow Analysis
PNC Infratech Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
PNC Infratech Ltd
Revenue
|
76.6B
INR
|
Cost of Revenue
|
-20.9B
INR
|
Gross Profit
|
55.7B
INR
|
Operating Expenses
|
-33.3B
INR
|
Operating Income
|
22.4B
INR
|
Other Expenses
|
-11.1B
INR
|
Net Income
|
11.4B
INR
|
PNCINFRA Profitability Score
Profitability Due Diligence
PNC Infratech Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
PNC Infratech Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
PNCINFRA Solvency Score
Solvency Due Diligence
PNC Infratech Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
PNC Infratech Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PNCINFRA Price Targets Summary
PNC Infratech Ltd
According to Wall Street analysts, the average 1-year price target for PNCINFRA is 400.45 INR with a low forecast of 283.81 INR and a high forecast of 630 INR.
Dividends
Current shareholder yield for PNCINFRA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PNCINFRA stock under the Base Case scenario is 380.4 INR.
Compared to the current market price of 264.1 INR, PNC Infratech Ltd is Undervalued by 31%.