P

PNC Infratech Ltd
NSE:PNCINFRA

Watchlist Manager
PNC Infratech Ltd
NSE:PNCINFRA
Watchlist
Price: 254.6 INR 1.84%
Market Cap: 65.3B INR

Relative Value

The Relative Value of one PNCINFRA stock under the Base Case scenario is 435.25 INR. Compared to the current market price of 254.6 INR, PNC Infratech Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNCINFRA Relative Value
Base Case
435.25 INR
Undervaluation 42%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
Forward
1.1
vs History
92
vs Industry
61
Median 3Y
9.9
Median 5Y
11.3
Industry
14.5
Forward
10.9
vs History
31
vs Industry
7
Median 3Y
-6.8
Median 5Y
5.3
Industry
8.4
vs History
52
vs Industry
40
Median 3Y
-21.7
Median 5Y
5.3
Industry
12.4
vs History
95
vs Industry
43
Median 3Y
1.8
Median 5Y
1.9
Industry
1.2
vs History
25
vs Industry
27
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
2.2
vs History
79
vs Industry
67
Median 3Y
2.6
Median 5Y
2.6
Industry
5
vs History
84
vs Industry
54
Median 3Y
6.2
Median 5Y
6.2
Industry
9
Forward
14.6
vs History
87
vs Industry
56
Median 3Y
8
Median 5Y
8.2
Industry
11.6
Forward
17.5
vs History
23
vs Industry
4
Median 3Y
-10.4
Median 5Y
8.9
Industry
9.5
vs History
23
vs Industry
4
Median 3Y
-10
Median 5Y
-8.6
Industry
12.1
vs History
90
vs Industry
36
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

PNCINFRA Competitors Multiples
PNC Infratech Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PNC Infratech Ltd
NSE:PNCINFRA
65.3B INR 0.9 5.8 5.2 5.6
FR
Vinci SA
PAR:DG
70.6B EUR 1 14.5 6.9 10.1
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 1.9 33.1 19.4 23
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.8 32.2 19 22.5
US
Quanta Services Inc
NYSE:PWR
48B USD 1.9 51.5 24 37.6
NL
Ferrovial SE
AEX:FER
31.1B EUR 3.4 9.6 28.2 42
ES
Ferrovial SA
MAD:FER
31.4B EUR 3.4 9.7 28.4 42.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
234.3B CNY 0.1 5.1 7 7
CA
WSP Global Inc
TSX:WSP
33.3B CAD 2.1 48.8 17.5 25.8
CN
China Communications Construction Co Ltd
SSE:601800
146.5B CNY 0.2 6.8 15.4 15.4
US
EMCOR Group Inc
NYSE:EME
19.9B USD 1.4 19.7 12.5 13.8