P
Prakash Steelage Ltd
NSE:PRAKASHSTL
Prakash Steelage Ltd
NSE:PRAKASHSTL
Price:
4.87
INR
1.46%
Market Closed
Market Cap:
₹852.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Prakash Steelage Ltd
NSE:PRAKASHSTL
|
IN |
|
S
|
Sai Silks (Kalamandir) Ltd
NSE:KALAMANDIR
|
IN |
|
Y
|
Yuan Cheng Cable Co Ltd
SZSE:002692
|
CN |
Income Statement
Earnings Waterfall
Prakash Steelage Ltd
Prakash Steelage Ltd
Income Statement
Prakash Steelage Ltd
Prakash Steelage Ltd
Currency: INR
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
165
|
0
|
0
|
0
|
216
|
0
|
0
|
0
|
281
|
0
|
0
|
0
|
308
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5 463
N/A
|
5 814
+6%
|
6 061
+4%
|
6 311
+4%
|
6 838
+8%
|
7 109
+4%
|
7 402
+4%
|
7 843
+6%
|
7 932
+1%
|
7 974
+1%
|
8 339
+5%
|
8 856
+6%
|
10 254
+16%
|
928
-91%
|
1 290
+39%
|
1 406
+9%
|
1 479
+5%
|
672
-55%
|
453
-33%
|
458
+1%
|
466
+2%
|
415
-11%
|
400
-4%
|
416
+4%
|
430
+3%
|
425
-1%
|
387
-9%
|
339
-12%
|
325
-4%
|
297
-9%
|
263
-12%
|
236
-10%
|
245
+4%
|
296
+21%
|
332
+12%
|
392
+18%
|
462
+18%
|
542
+17%
|
647
+19%
|
796
+23%
|
950
+19%
|
1 073
+13%
|
1 129
+5%
|
1 114
-1%
|
1 058
-5%
|
935
-12%
|
876
-6%
|
810
-8%
|
766
-5%
|
762
0%
|
820
+8%
|
872
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 742)
|
(4 981)
|
(5 185)
|
(5 339)
|
(5 964)
|
(6 122)
|
(6 434)
|
(6 951)
|
(7 191)
|
(7 088)
|
(7 391)
|
(7 882)
|
(9 207)
|
(1 271)
|
(1 660)
|
(1 767)
|
(1 835)
|
(704)
|
(431)
|
(398)
|
(394)
|
(305)
|
(267)
|
(267)
|
(283)
|
(277)
|
(260)
|
(230)
|
(211)
|
(192)
|
(165)
|
(184)
|
(196)
|
(237)
|
(259)
|
(278)
|
(311)
|
(387)
|
(489)
|
(629)
|
(782)
|
(904)
|
(955)
|
(950)
|
(905)
|
(795)
|
(746)
|
(676)
|
(636)
|
(615)
|
(669)
|
(724)
|
|
| Gross Profit |
721
N/A
|
833
+16%
|
876
+5%
|
972
+11%
|
874
-10%
|
988
+13%
|
968
-2%
|
892
-8%
|
741
-17%
|
886
+20%
|
948
+7%
|
974
+3%
|
1 047
+8%
|
(342)
N/A
|
(370)
-8%
|
(361)
+2%
|
(355)
+2%
|
(32)
+91%
|
22
N/A
|
60
+171%
|
73
+22%
|
110
+51%
|
133
+21%
|
149
+12%
|
146
-2%
|
149
+2%
|
128
-14%
|
109
-14%
|
114
+4%
|
105
-8%
|
98
-7%
|
52
-47%
|
49
-5%
|
58
+19%
|
73
+24%
|
114
+57%
|
151
+33%
|
155
+3%
|
158
+2%
|
167
+6%
|
167
+0%
|
169
+1%
|
174
+3%
|
164
-6%
|
152
-7%
|
140
-8%
|
131
-7%
|
134
+3%
|
130
-3%
|
147
+13%
|
151
+3%
|
148
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(215)
|
(287)
|
(292)
|
(337)
|
(416)
|
(544)
|
(590)
|
(582)
|
(333)
|
(421)
|
(396)
|
(406)
|
(447)
|
(32)
|
(73)
|
(110)
|
(134)
|
(125)
|
(105)
|
(91)
|
(89)
|
(97)
|
(121)
|
(139)
|
(143)
|
(137)
|
(115)
|
(95)
|
(98)
|
(95)
|
(91)
|
(87)
|
(87)
|
(81)
|
(106)
|
(116)
|
(100)
|
(134)
|
(121)
|
(125)
|
(152)
|
(147)
|
(149)
|
(146)
|
(125)
|
217
|
218
|
213
|
(124)
|
(131)
|
(134)
|
(136)
|
|
| Selling, General & Administrative |
(171)
|
(74)
|
(81)
|
(86)
|
(102)
|
(96)
|
(101)
|
(105)
|
(117)
|
(109)
|
(105)
|
(104)
|
(141)
|
(9)
|
(18)
|
(26)
|
(33)
|
(30)
|
(28)
|
(26)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(24)
|
(24)
|
(26)
|
(28)
|
(29)
|
(31)
|
(32)
|
(34)
|
(35)
|
(37)
|
(39)
|
(113)
|
(40)
|
(41)
|
(43)
|
|
| Depreciation & Amortization |
(45)
|
(47)
|
(50)
|
(53)
|
(65)
|
(71)
|
(77)
|
(81)
|
(72)
|
(73)
|
(74)
|
(76)
|
(81)
|
(9)
|
(18)
|
(26)
|
(33)
|
(30)
|
(29)
|
(30)
|
(28)
|
(29)
|
(27)
|
(24)
|
(24)
|
(23)
|
(22)
|
(22)
|
(20)
|
(19)
|
(18)
|
(16)
|
(15)
|
(13)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
1
|
(165)
|
(161)
|
(199)
|
(249)
|
(378)
|
(411)
|
(396)
|
(144)
|
(239)
|
(217)
|
(227)
|
(224)
|
(14)
|
(37)
|
(58)
|
(69)
|
(64)
|
(48)
|
(36)
|
(37)
|
(45)
|
(72)
|
(93)
|
(99)
|
(94)
|
(73)
|
(53)
|
(58)
|
(56)
|
(52)
|
(50)
|
(52)
|
(46)
|
(74)
|
(85)
|
(69)
|
(101)
|
(87)
|
(90)
|
(115)
|
(109)
|
(109)
|
(105)
|
(83)
|
261
|
264
|
261
|
(1)
|
(82)
|
(84)
|
(84)
|
|
| Operating Income |
506
N/A
|
546
+8%
|
584
+7%
|
635
+9%
|
458
-28%
|
443
-3%
|
379
-15%
|
310
-18%
|
408
+32%
|
465
+14%
|
552
+19%
|
568
+3%
|
601
+6%
|
(374)
N/A
|
(443)
-19%
|
(471)
-6%
|
(490)
-4%
|
(156)
+68%
|
(83)
+47%
|
(32)
+62%
|
(17)
+46%
|
14
N/A
|
12
-9%
|
11
-15%
|
4
-62%
|
12
+203%
|
12
+2%
|
14
+15%
|
17
+21%
|
10
-44%
|
7
-25%
|
(35)
N/A
|
(38)
-8%
|
(22)
+42%
|
(33)
-51%
|
(2)
+94%
|
51
N/A
|
21
-58%
|
37
+72%
|
42
+14%
|
16
-62%
|
22
+37%
|
25
+14%
|
18
-29%
|
27
+54%
|
357
+1 222%
|
348
-2%
|
348
0%
|
6
-98%
|
16
+164%
|
17
+6%
|
12
-30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(134)
|
(190)
|
(299)
|
(422)
|
(165)
|
(308)
|
(221)
|
(157)
|
(197)
|
(301)
|
(358)
|
(338)
|
(270)
|
(67)
|
(147)
|
(228)
|
(104)
|
(44)
|
36
|
117
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(8)
|
(29)
|
(32)
|
(32)
|
(27)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
(54)
|
(54)
|
(1 098)
|
(3 617)
|
(3 550)
|
(3 539)
|
(2 492)
|
28
|
14
|
3
|
(89)
|
(89)
|
(89)
|
(118)
|
(32)
|
(32)
|
(32)
|
(2)
|
474
|
474
|
474
|
474
|
1 240
|
1 240
|
1 240
|
1 240
|
0
|
0
|
0
|
0
|
348
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
21
|
24
|
38
|
(24)
|
80
|
83
|
91
|
(5)
|
77
|
67
|
50
|
(42)
|
11
|
12
|
14
|
156
|
176
|
190
|
193
|
17
|
26
|
11
|
7
|
33
|
224
|
223
|
226
|
7
|
7
|
13
|
13
|
8
|
9
|
4
|
396
|
392
|
410
|
410
|
16
|
15
|
202
|
202
|
203
|
210
|
18
|
22
|
22
|
13
|
7
|
3
|
3
|
|
| Pre-Tax Income |
373
N/A
|
377
+1%
|
309
-18%
|
250
-19%
|
269
+7%
|
214
-20%
|
241
+12%
|
243
+1%
|
206
-15%
|
241
+17%
|
261
+9%
|
279
+7%
|
302
+8%
|
(429)
N/A
|
(632)
-47%
|
(739)
-17%
|
(1 515)
-105%
|
(3 642)
-140%
|
(3 407)
+6%
|
(3 261)
+4%
|
(2 483)
+24%
|
67
N/A
|
37
-45%
|
20
-46%
|
138
+593%
|
147
+7%
|
147
0%
|
122
-17%
|
(8)
N/A
|
(16)
-102%
|
(12)
+26%
|
(26)
-113%
|
443
N/A
|
458
+3%
|
442
-4%
|
859
+95%
|
1 630
+90%
|
1 640
+1%
|
1 654
+1%
|
1 271
-23%
|
31
-98%
|
223
+622%
|
226
+1%
|
219
-3%
|
583
+166%
|
374
-36%
|
370
-1%
|
369
0%
|
20
-95%
|
22
+13%
|
19
-13%
|
14
-25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(124)
|
(128)
|
(105)
|
(89)
|
(99)
|
(67)
|
(77)
|
(79)
|
(66)
|
(85)
|
(92)
|
(99)
|
(88)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
75
|
75
|
75
|
75
|
(1)
|
(1)
|
(1)
|
6
|
6
|
6
|
6
|
(1)
|
65
|
65
|
65
|
65
|
5
|
5
|
5
|
5
|
11
|
10
|
10
|
10
|
(4)
|
(4)
|
(5)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
249
|
249
|
204
|
161
|
169
|
147
|
164
|
164
|
140
|
156
|
169
|
180
|
214
|
(429)
|
(632)
|
(739)
|
(1 516)
|
(3 643)
|
(3 408)
|
(3 262)
|
(2 408)
|
142
|
112
|
95
|
137
|
147
|
146
|
128
|
(2)
|
(10)
|
(6)
|
(26)
|
508
|
523
|
506
|
924
|
1 635
|
1 644
|
1 659
|
1 276
|
41
|
233
|
236
|
229
|
579
|
369
|
364
|
361
|
13
|
16
|
14
|
11
|
|
| Net Income (Common) |
249
N/A
|
249
+0%
|
204
-18%
|
161
-21%
|
169
+5%
|
147
-13%
|
164
+11%
|
164
+0%
|
140
-15%
|
156
+12%
|
169
+8%
|
180
+7%
|
214
+19%
|
(429)
N/A
|
(632)
-47%
|
(739)
-17%
|
(1 516)
-105%
|
(3 643)
-140%
|
(3 408)
+6%
|
(3 262)
+4%
|
(2 408)
+26%
|
142
N/A
|
112
-21%
|
95
-15%
|
137
+44%
|
147
+7%
|
146
0%
|
128
-13%
|
(2)
N/A
|
(10)
-410%
|
(6)
+41%
|
(26)
-335%
|
508
N/A
|
523
+3%
|
506
-3%
|
924
+82%
|
1 635
+77%
|
1 644
+1%
|
1 659
+1%
|
1 276
-23%
|
41
-97%
|
233
+461%
|
236
+1%
|
229
-3%
|
579
+153%
|
369
-36%
|
364
-1%
|
361
-1%
|
13
-96%
|
16
+23%
|
14
-12%
|
11
-24%
|
|
| EPS (Diluted) |
1.65
N/A
|
1.42
-14%
|
1.17
-18%
|
0.93
-21%
|
0.97
+4%
|
0.84
-13%
|
0.93
+11%
|
0.93
N/A
|
0.8
-14%
|
0.89
+11%
|
0.96
+8%
|
1.03
+7%
|
1.22
+18%
|
-2.45
N/A
|
-3.6
-47%
|
-4.25
-18%
|
-8.66
-104%
|
-20.83
-141%
|
-19.85
+5%
|
-18.65
+6%
|
-13.76
+26%
|
0.78
N/A
|
0.64
-18%
|
0.54
-16%
|
0.79
+46%
|
0.83
+5%
|
0.83
N/A
|
0.72
-13%
|
-0.01
N/A
|
-0.05
-400%
|
-0.02
+60%
|
-0.14
-600%
|
2.9
N/A
|
2.76
-5%
|
2.89
+5%
|
5.28
+83%
|
9.34
+77%
|
9.57
+2%
|
9.92
+4%
|
7.62
-23%
|
0.24
-97%
|
1.34
+458%
|
1.35
+1%
|
1.36
+1%
|
3.31
+143%
|
2.11
-36%
|
2.62
+24%
|
2.13
-19%
|
0.07
-97%
|
0.09
+29%
|
0.08
-11%
|
0.06
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
