Prakash Steelage Ltd
NSE:PRAKASHSTL
Intrinsic Value
The intrinsic value of one PRAKASHSTL stock under the Base Case scenario is 14.88 INR. Compared to the current market price of 6.77 INR, Prakash Steelage Ltd is Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Prakash Steelage Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Prakash Steelage Ltd
Balance Sheet Decomposition
Prakash Steelage Ltd
Current Assets | 292.1m |
Cash & Short-Term Investments | 10.9m |
Receivables | 94.2m |
Other Current Assets | 187m |
Non-Current Assets | 70.9m |
Long-Term Investments | 978k |
PP&E | 55.7m |
Intangibles | 1.7m |
Other Non-Current Assets | 12.6m |
Free Cash Flow Analysis
Prakash Steelage Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Prakash Steelage Ltd
Revenue
|
810m
INR
|
Cost of Revenue
|
-675.7m
INR
|
Gross Profit
|
134.2m
INR
|
Operating Expenses
|
213.3m
INR
|
Operating Income
|
347.5m
INR
|
Other Expenses
|
13.4m
INR
|
Net Income
|
360.9m
INR
|
PRAKASHSTL Profitability Score
Profitability Due Diligence
Prakash Steelage Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Prakash Steelage Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
PRAKASHSTL Solvency Score
Solvency Due Diligence
Prakash Steelage Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Prakash Steelage Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRAKASHSTL Price Targets Summary
Prakash Steelage Ltd
Dividends
Current shareholder yield for PRAKASHSTL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PRAKASHSTL stock under the Base Case scenario is 14.88 INR.
Compared to the current market price of 6.77 INR, Prakash Steelage Ltd is Undervalued by 55%.