Prakash Steelage Ltd
NSE:PRAKASHSTL
Intrinsic Value
The intrinsic value of one PRAKASHSTL stock under the Base Case scenario is 3.79 INR. Compared to the current market price of 6.55 INR, Prakash Steelage Ltd is Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Prakash Steelage Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Prakash Steelage Ltd
Balance Sheet Decomposition
Prakash Steelage Ltd
Current Assets | 307.6m |
Cash & Short-Term Investments | 9m |
Receivables | 116.7m |
Other Current Assets | 182m |
Non-Current Assets | 67.6m |
Long-Term Investments | 1.4m |
PP&E | 52.8m |
Intangibles | 1.5m |
Other Non-Current Assets | 11.9m |
Free Cash Flow Analysis
Prakash Steelage Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Prakash Steelage Ltd
Revenue
|
765.7m
INR
|
Cost of Revenue
|
-629.2m
INR
|
Gross Profit
|
136.5m
INR
|
Operating Expenses
|
-130.4m
INR
|
Operating Income
|
6.1m
INR
|
Other Expenses
|
6.8m
INR
|
Net Income
|
13m
INR
|
PRAKASHSTL Profitability Score
Profitability Due Diligence
Prakash Steelage Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Prakash Steelage Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
PRAKASHSTL Solvency Score
Solvency Due Diligence
Prakash Steelage Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Prakash Steelage Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRAKASHSTL Price Targets Summary
Prakash Steelage Ltd
Dividends
Current shareholder yield for PRAKASHSTL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PRAKASHSTL stock under the Base Case scenario is 3.79 INR.
Compared to the current market price of 6.55 INR, Prakash Steelage Ltd is Overvalued by 42%.