P

Prakash Steelage Ltd
NSE:PRAKASHSTL

Watchlist Manager
Prakash Steelage Ltd
NSE:PRAKASHSTL
Watchlist
Price: 6.15 INR 0.33%
Market Cap: 1.1B INR

Relative Value

PRAKASHSTL doesn't have a meaningful market cap.

The Relative Value of one PRAKASHSTL stock under the Base Case scenario is 4.63 INR. Compared to the current market price of 6.15 INR, Prakash Steelage Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRAKASHSTL Relative Value
Base Case
4.63 INR
Overvaluation 25%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
56
Median 3Y
1.5
Median 5Y
1.3
Industry
1.8
vs History
6
vs Industry
28
Median 3Y
4.1
Median 5Y
1.3
Industry
16.6
vs History
vs Industry
32
Median 3Y
4.3
Median 5Y
4.7
Industry
9.8
vs History
vs Industry
23
Median 3Y
-231.4
Median 5Y
-0.9
Industry
16.3
vs History
25
vs Industry
3
Median 3Y
-1.5
Median 5Y
-0.1
Industry
1.7
vs History
77
vs Industry
56
Median 3Y
1.5
Median 5Y
1.9
Industry
2.1
vs History
71
vs Industry
31
Median 3Y
8.6
Median 5Y
10.3
Industry
7.5
vs History
25
vs Industry
28
Median 3Y
35.7
Median 5Y
34.2
Industry
10.7
vs History
15
vs Industry
27
Median 3Y
48.6
Median 5Y
32.2
Industry
13.7
vs History
vs Industry
33
Median 3Y
5.3
Median 5Y
5.9
Industry
11.2
vs History
vs Industry
24
Median 3Y
5.5
Median 5Y
6
Industry
15
vs History
34
vs Industry
12
Median 3Y
6.5
Median 5Y
-7.6
Industry
1.5

Multiples Across Competitors

PRAKASHSTL Competitors Multiples
Prakash Steelage Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Prakash Steelage Ltd
NSE:PRAKASHSTL
1.1B INR 1.4 83.1 71.8 180.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
94.2B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
230.1B BRL 1.1 7.3 3.9 5.1
AU
Fortescue Ltd
XMUN:FVJ
28.6B EUR 2 8.5 5.8 5.8
AU
Fortescue Metals Group Ltd
ASX:FMG
51.4B AUD 2.1 8.6 5.9 5.9
US
Nucor Corp
NYSE:NUE
32.2B USD 1.1 24.2 9.9 16.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 71.3 13.7 23.1
LU
ArcelorMittal SA
AEX:MT
24.6B EUR 0.5 23.7 5.3 9.4
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 57.4 10.2 17.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155B CNY 0.5 19.7 15.1 15.1
JP
Nippon Steel Corp
TSE:5401
3T JPY 0.3 8.5 5.3 9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
P
Prakash Steelage Ltd
NSE:PRAKASHSTL
Average EV/EBITDA: 14.7
71.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
7%
0.6
AU
F
Fortescue Ltd
XMUN:FVJ
5.8
-9%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.9
-9%
N/A
US
Nucor Corp
NYSE:NUE
9.9
10%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
25%
0.5
LU
ArcelorMittal SA
AEX:MT
5.3
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.2
19%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.1
57%
0.3
JP
Nippon Steel Corp
TSE:5401
5.3
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
P
Prakash Steelage Ltd
NSE:PRAKASHSTL
Average EV/EBIT: 28.7
180.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
3%
1.7
AU
F
Fortescue Ltd
XMUN:FVJ
5.8
-25%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.9
-25%
N/A
US
Nucor Corp
NYSE:NUE
16.5
13%
1.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.1
33%
0.7
LU
ArcelorMittal SA
AEX:MT
9.4
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.4
26%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.1
22%
0.7
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A