Prism Johnson Ltd
NSE:PRSMJOHNSN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (51), the stock would be worth ₹-124.73 (193% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -54.7 | ₹133.84 |
0%
|
| Industry Average | 51 | ₹-124.73 |
-193%
|
| Country Average | 49.7 | ₹-121.62 |
-191%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Prism Johnson Ltd
NSE:PRSMJOHNSN
|
67.4B INR | -54.7 | 34.4 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
77.2B USD | 15.2 | 20.6 | |
| CH |
|
Holcim AG
SIX:HOLN
|
40.1B CHF | -120 | 3 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38.8B USD | -2 094.2 | 36.1 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.2B EUR | 29.2 | 17.1 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.1B USD | 54.9 | 32.6 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.4T INR | 50.7 | 46.9 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
23.6B CHF | -1 733.3 | 24.9 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
21.8B EUR | 19.2 | 11.3 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
136.9B CNY | 49.1 | 41.7 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 22.2 | 45.1 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Prism Johnson Ltd
Glance View
Prism Johnson Ltd., a prominent industrial conglomerate in India, unfolds a fascinating narrative entwined with growth and strategic diversification. Established as the Rajan Raheja Group's flagship entity, the company has carved out a formidable niche across a triad of key sectors: cement, ready-mixed concrete, and bathroom and kitchen products. Operating primarily through its subsidiaries—Prism RMC, H.R. Johnson India, and RMC Readymix India—the company's integrated approach ensures not only the seamless management of resources but also a robust supply chain that aligns with the increasing urbanization of India. The cement division, under its brand Champion, powers infrastructure projects nationwide and embodies a keystone in its revenue model, driven by both retail and institutional segments. As urban centers burgeon and modernize, Prism Johnson positions itself effectively by leveraging its products that facilitate construction at every foundational level. The ready-mixed concrete division stands as a testament to its innovation, providing tailored solutions to the construction sector while focusing on environmental sustainability. H.R. Johnson, renowned for its ceramic tiles, sanitaryware, and bath products, complements this portfolio by aligning aesthetic and practical needs of both residential and commercial spaces. Driven by a blend of manufacturing prowess and customer-centric strategies, each segment plays a pivotal role in fortifying Prism Johnson's revenue streams. Through diversifying its offerings and maintaining a keen focus on operational excellence, the company ensures that it not only meets market demands but also anticipates future trends. Thus, Prism Johnson's narrative is one of strategic evolution, cementing its role as a trusted ally in India's development story.