Rain Industries Ltd
NSE:RAIN

Watchlist Manager
Rain Industries Ltd Logo
Rain Industries Ltd
NSE:RAIN
Watchlist
Price: 140.49 INR -2.96% Market Closed
Market Cap: 47.3B INR

Relative Value

The Relative Value of one RAIN stock under the Base Case scenario is hidden INR. Compared to the current market price of 140.49 INR, Rain Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
vs Industry
33
Median 3Y
-4.6
Median 5Y
4.3
Industry
21
vs History
42
vs Industry
73
Median 3Y
2.7
Median 5Y
3.5
Industry
13.9
vs History
39
vs Industry
2
Median 3Y
5.2
Median 5Y
4.6
Industry
22.2
vs History
69
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8
vs History
65
vs Industry
70
Median 3Y
0.6
Median 5Y
0.7
Industry
1.8
vs History
73
vs Industry
81
Median 3Y
1.6
Median 5Y
1.7
Industry
7.4
vs History
63
vs Industry
15
Median 3Y
6.7
Median 5Y
6.1
Industry
13.1
vs History
34
vs Industry
46
Median 3Y
8.9
Median 5Y
9.1
Industry
17.6
vs History
42
vs Industry
61
Median 3Y
5.2
Median 5Y
8.9
Industry
15.2
vs History
23
vs Industry
42
Median 3Y
7.5
Median 5Y
14.5
Industry
21.1
vs History
90
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

RAIN Competitors Multiples
Rain Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rain Industries Ltd
NSE:RAIN
47.3B INR 0.3 -35.7 5.5 10.1
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
577.4T IDR 6.1 19.3 143.2 143.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
165.1B CNY 0.8 23.7 24 24
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 -17.1 9.6 62.5
TW
Nan Ya Plastics Corp
TWSE:1303
585.3B TWD 2.2 -5 379.2 26.3 304.5
KR
LG Chem Ltd
KRX:051910
26.1T KRW 0.6 -17.7 6.6 31.7
UK
LyondellBasell Industries NV
NYSE:LYB
16.4B USD 0.5 -13.5 9.8 21.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
111.4B CNY 0.4 151.3 28.8 28.8
ID
Barito Pacific Tbk PT
IDX:BRPT
265.2T IDR 2.5 25.7 326.5 326.5
P/E Multiple
Earnings Growth PEG
IN
Rain Industries Ltd
NSE:RAIN
Average P/E: 49.2
Negative Multiple: -35.7
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
19.3
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
23.7
16%
1.5
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.1
-27%
N/A
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 379.2
85%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.7 N/A N/A
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
3%
N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
151.3
87%
1.7
ID
Barito Pacific Tbk PT
IDX:BRPT
25.7
21%
1.2