Rain Industries Ltd
NSE:RAIN

Watchlist Manager
Rain Industries Ltd Logo
Rain Industries Ltd
NSE:RAIN
Watchlist
Price: 135.69 INR -2.44%
Market Cap: 45.6B INR

Relative Value

The Relative Value of one RAIN stock under the Base Case scenario is 415.11 INR. Compared to the current market price of 135.69 INR, Rain Industries Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAIN Relative Value
Base Case
415.11 INR
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAIN Competitors Multiples
Rain Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rain Industries Ltd
NSE:RAIN
45.6B INR 0.3 -34.2 5.4 9.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -33.9 11.5 68.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 8.1 25.7 189.4 189.4
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
601.2T IDR 6.3 20.1 0 0
CN
Hengli Petrochemical Co Ltd
SSE:600346
176.5B CNY 0.8 26.3 22.3 22.3
TW
Nan Ya Plastics Corp
TWSE:1303
629.7B TWD 2.1 -5 204.8 27.5 318.8
US
Dow Inc
NYSE:DOW
19.6B USD 0.5 -17.1 9.6 62.5
KR
LG Chem Ltd
KRX:051910
26.5T KRW 0.5 -17.3 6.7 32
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
116.9B CNY 0.4 158.4 29.4 29.4
UK
LyondellBasell Industries NV
NYSE:LYB
16.4B USD 0.5 -13.5 9.8 21.4
ID
Barito Pacific Tbk PT
IDX:BRPT
283.9T IDR 2.6 27.1 0 0
P/E Multiple
Earnings Growth PEG
IN
Rain Industries Ltd
NSE:RAIN
Average P/E: 51.5
Negative Multiple: -34.2
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
Negative Multiple: -33.9
66%
N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
25.7
N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
20.1
N/A N/A
CN
Hengli Petrochemical Co Ltd
SSE:600346
26.3
16%
1.6
TW
Nan Ya Plastics Corp
TWSE:1303
Negative Multiple: -5 204.8
85%
N/A
US
Dow Inc
NYSE:DOW
Negative Multiple: -17.1
-27%
N/A
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -17.3 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
158.4
87%
1.8
UK
LyondellBasell Industries NV
NYSE:LYB
Negative Multiple: -13.5
3%
N/A
ID
Barito Pacific Tbk PT
IDX:BRPT
27.1
21%
1.3