R

Raymond Lifestyle Ltd
NSE:RAYMONDLSL

Watchlist Manager
Raymond Lifestyle Ltd
NSE:RAYMONDLSL
Watchlist
Price: 891.5 INR -0.79% Market Closed
Market Cap: ₹54.3B

Relative Value

The Relative Value of one RAYMONDLSL stock under the Base Case scenario is 1 276.08 INR. Compared to the current market price of 891.5 INR, Raymond Lifestyle Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAYMONDLSL Relative Value
Base Case
1 276.08 INR
Undervaluation 30%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAYMONDLSL Competitors Multiples
Raymond Lifestyle Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Raymond Lifestyle Ltd
NSE:RAYMONDLSL
54.3B INR 0.8 101.9 10.5 28.4
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
41.8B HKD 53.9 -186.5 -94.3 -94.3
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.4B CNY 3.6 -69.8 -161.1 -161.1
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
29.1B CNY 11.8 114.7 92.2 92.2
TW
Eclat Textile Co Ltd
TWSE:1476
116.1B TWD 3 20.6 13.7 15.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 25.7 142.3 251.6 310.4
UK
Coats Group PLC
LSE:COA
1.8B GBP 1.6 30.4 9 11.4
CN
Weiqiao Textile Co Ltd
HKEX:2698
18.8B HKD 1 -11.7 -6.5 -6.5
TW
Ruentex Industries Ltd
TWSE:2915
56.8B TWD 20.4 6.3 163.6 226.5
CN
Deyun Holding Ltd
HKEX:1440
14.2B HKD 20.8 -363.4 -698.4 -698.4
P/E Multiple
Earnings Growth PEG
IN
R
Raymond Lifestyle Ltd
NSE:RAYMONDLSL
Average P/E: 69.4
101.9
129%
0.8
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -186.5 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -69.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
114.7
32%
3.6
TW
Eclat Textile Co Ltd
TWSE:1476
20.6
4%
5.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
142.3
N/A N/A
UK
Coats Group PLC
LSE:COA
30.4
42%
0.7
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -11.7 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
6.3
N/A N/A
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -363.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
R
Raymond Lifestyle Ltd
NSE:RAYMONDLSL
Average EV/EBITDA: 90.1
10.5
27%
0.4
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -94.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -161.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
92.2
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.7
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
251.6
N/A N/A
UK
Coats Group PLC
LSE:COA
9
13%
0.7
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.5 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
163.6
N/A N/A
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -698.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
R
Raymond Lifestyle Ltd
NSE:RAYMONDLSL
Average EV/EBIT: 114
28.4
54%
0.5
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -94.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -161.1 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
92.2
N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.3
7%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
310.4
N/A N/A
UK
Coats Group PLC
LSE:COA
11.4
16%
0.7
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.5 N/A N/A
TW
Ruentex Industries Ltd
TWSE:2915
226.5
N/A N/A
CN
D
Deyun Holding Ltd
HKEX:1440
Negative Multiple: -698.4 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett