Relaxo Footwears Ltd
NSE:RELAXO

Watchlist Manager
Relaxo Footwears Ltd Logo
Relaxo Footwears Ltd
NSE:RELAXO
Watchlist
Price: 306.65 INR 0.72% Market Closed
Market Cap: ₹76.3B

Income Statement

Earnings Waterfall
Relaxo Footwears Ltd

Income Statement
Relaxo Footwears Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
191
0
0
0
256
0
0
0
136
0
0
0
165
0
0
0
166
0
0
0
214
0
0
0
178
0
0
0
214
0
0
0
146
0
0
0
83
0
0
0
68
0
0
0
168
0
0
0
141
0
0
0
131
0
0
0
143
0
0
0
164
0
0
0
0
0
0
0
Revenue
4 075
N/A
4 411
+8%
4 815
+9%
5 222
+8%
5 537
+6%
5 830
+5%
6 324
+8%
6 507
+3%
6 916
+6%
7 526
+9%
7 712
+2%
8 222
+7%
8 647
+5%
8 980
+4%
9 409
+5%
9 597
+2%
10 098
+5%
10 739
+6%
10 961
+2%
11 324
+3%
12 123
+7%
12 725
+5%
13 408
+5%
14 130
+5%
14 808
+5%
15 607
+5%
16 133
+3%
16 683
+3%
17 130
+3%
16 689
-3%
16 776
+1%
16 624
-1%
16 520
-1%
17 330
+5%
17 978
+4%
18 828
+5%
19 486
+3%
20 180
+4%
21 034
+4%
21 971
+4%
22 921
+4%
23 805
+4%
24 570
+3%
25 056
+2%
24 105
-4%
21 258
-12%
20 799
-2%
21 521
+3%
23 592
+10%
24 927
+6%
26 313
+6%
27 028
+3%
26 533
-2%
28 233
+6%
27 785
-2%
27 160
-2%
27 828
+2%
28 544
+3%
29 001
+2%
29 318
+1%
29 141
-1%
29 234
+0%
28 875
-1%
28 417
-2%
27 896
-2%
26 959
-3%
26 451
-2%
26 462
+0%
Gross Profit
Cost of Revenue
(2 658)
(2 724)
(2 838)
(2 928)
(3 202)
(3 352)
(3 643)
(3 803)
(4 035)
(4 116)
(4 222)
(4 461)
(4 928)
(4 619)
(4 687)
(4 603)
(5 645)
(4 879)
(4 872)
(5 027)
(6 811)
(5 838)
(6 159)
(6 397)
(8 146)
(6 591)
(6 719)
(6 925)
(8 999)
(7 439)
(7 655)
(7 707)
(8 246)
(8 619)
(8 884)
(9 196)
(9 507)
(9 225)
(9 696)
(10 324)
(11 505)
(11 093)
(11 269)
(11 196)
(11 238)
(9 238)
(8 746)
(8 978)
(10 834)
(10 475)
(11 481)
(12 200)
(13 114)
(12 968)
(13 159)
(12 879)
(14 335)
(13 431)
(13 023)
(12 889)
(13 356)
(11 893)
(11 528)
(11 324)
(12 629)
(11 140)
(10 942)
(10 918)
Gross Profit
1 417
N/A
1 687
+19%
1 977
+17%
2 293
+16%
2 335
+2%
2 478
+6%
2 681
+8%
2 704
+1%
2 881
+7%
3 411
+18%
3 490
+2%
3 761
+8%
3 718
-1%
4 361
+17%
4 722
+8%
4 995
+6%
4 453
-11%
5 860
+32%
6 089
+4%
6 297
+3%
5 312
-16%
6 887
+30%
7 250
+5%
7 734
+7%
6 662
-14%
9 017
+35%
9 414
+4%
9 759
+4%
8 131
-17%
9 250
+14%
9 121
-1%
8 917
-2%
8 274
-7%
8 711
+5%
9 094
+4%
9 632
+6%
9 979
+4%
10 955
+10%
11 338
+3%
11 648
+3%
11 416
-2%
12 711
+11%
13 302
+5%
13 860
+4%
12 867
-7%
12 020
-7%
12 053
+0%
12 543
+4%
12 758
+2%
14 452
+13%
14 832
+3%
14 828
0%
13 419
-10%
15 265
+14%
14 626
-4%
14 282
-2%
13 492
-6%
15 113
+12%
15 979
+6%
16 429
+3%
15 785
-4%
17 341
+10%
17 347
+0%
17 093
-1%
15 268
-11%
15 819
+4%
15 508
-2%
15 544
+0%
Operating Income
Operating Expenses
(1 007)
(1 162)
(1 340)
(1 550)
(1 583)
(1 697)
(1 913)
(2 000)
(2 367)
(2 874)
(2 993)
(3 225)
(3 002)
(3 584)
(3 867)
(4 132)
(3 610)
(4 900)
(5 109)
(5 243)
(4 145)
(5 722)
(6 005)
(6 369)
(5 050)
(7 198)
(7 485)
(7 696)
(6 189)
(7 278)
(7 193)
(7 030)
(6 475)
(6 919)
(7 217)
(7 551)
(7 493)
(8 363)
(8 647)
(8 979)
(8 760)
(9 983)
(10 383)
(10 760)
(9 861)
(9 477)
(9 269)
(9 274)
(8 873)
(10 454)
(10 959)
(11 256)
(10 390)
(12 004)
(11 960)
(12 139)
(11 360)
(12 840)
(13 448)
(13 805)
(13 169)
(14 882)
(14 954)
(14 765)
(13 028)
(13 583)
(13 334)
(13 499)
Selling, General & Administrative
(903)
(399)
(448)
(500)
(1 427)
(597)
(651)
(693)
(1 687)
(832)
(902)
(981)
(1 889)
(1 099)
(1 122)
(1 131)
(3 276)
(1 120)
(1 114)
(1 116)
(3 834)
(1 175)
(1 214)
(1 267)
(4 651)
(1 423)
(1 473)
(1 533)
(5 646)
(4 695)
(4 764)
(4 781)
(5 873)
(2 239)
(2 327)
(2 514)
(6 860)
(2 304)
(2 403)
(2 469)
(8 034)
(2 662)
(2 764)
(2 871)
(8 724)
(2 783)
(2 797)
(2 859)
(7 687)
(3 184)
(3 312)
(3 342)
(9 153)
(3 482)
(3 463)
(3 478)
(10 005)
(3 535)
(3 648)
(3 746)
(11 581)
(4 013)
(4 117)
(4 117)
(11 255)
(3 965)
(3 903)
(4 046)
Depreciation & Amortization
(105)
(113)
(123)
(138)
(155)
(173)
(189)
(198)
(210)
(217)
(225)
(232)
(231)
(233)
(237)
(242)
(255)
(267)
(279)
(297)
(312)
(344)
(369)
(385)
(399)
(397)
(412)
(436)
(471)
(494)
(509)
(518)
(515)
(524)
(530)
(536)
(543)
(549)
(570)
(601)
(624)
(750)
(872)
(979)
(1 094)
(1 104)
(1 104)
(1 107)
(1 100)
(1 100)
(1 105)
(1 118)
(1 135)
(1 159)
(1 181)
(1 210)
(1 251)
(1 299)
(1 363)
(1 418)
(1 475)
(1 520)
(1 548)
(1 575)
(1 584)
(1 590)
(1 586)
(1 575)
Other Operating Expenses
0
(650)
(768)
(912)
0
(927)
(1 073)
(1 109)
(471)
(1 826)
(1 866)
(2 012)
(881)
(2 252)
(2 507)
(2 759)
(79)
(3 513)
(3 716)
(3 831)
0
(4 203)
(4 422)
(4 717)
0
(5 378)
(5 599)
(5 727)
(71)
(2 089)
(1 919)
(1 731)
(88)
(4 156)
(4 360)
(4 502)
(90)
(5 510)
(5 674)
(5 910)
(102)
(6 571)
(6 748)
(6 910)
(43)
(5 590)
(5 369)
(5 309)
(86)
(6 171)
(6 542)
(6 796)
(102)
(7 363)
(7 316)
(7 451)
(104)
(8 006)
(8 438)
(8 642)
(113)
(9 349)
(9 289)
(9 073)
(189)
(8 029)
(7 845)
(7 878)
Operating Income
409
N/A
525
+28%
637
+21%
743
+17%
752
+1%
781
+4%
768
-2%
704
-8%
514
-27%
537
+4%
497
-7%
537
+8%
717
+34%
777
+8%
855
+10%
863
+1%
843
-2%
960
+14%
979
+2%
1 054
+8%
1 167
+11%
1 166
0%
1 245
+7%
1 365
+10%
1 613
+18%
1 818
+13%
1 929
+6%
2 063
+7%
1 942
-6%
1 972
+2%
1 928
-2%
1 887
-2%
1 799
-5%
1 793
0%
1 877
+5%
2 080
+11%
2 486
+19%
2 592
+4%
2 691
+4%
2 669
-1%
2 656
0%
2 729
+3%
2 919
+7%
3 101
+6%
3 006
-3%
2 543
-15%
2 783
+9%
3 268
+17%
3 885
+19%
3 998
+3%
3 873
-3%
3 572
-8%
3 028
-15%
3 262
+8%
2 666
-18%
2 143
-20%
2 132
0%
2 274
+7%
2 530
+11%
2 624
+4%
2 616
0%
2 459
-6%
2 393
-3%
2 328
-3%
2 240
-4%
2 236
0%
2 175
-3%
2 045
-6%
Pre-Tax Income
Interest Income Expense
(190)
(201)
(206)
(210)
(255)
(263)
(274)
(291)
(155)
(172)
(183)
(185)
(178)
(179)
(170)
(169)
(166)
(192)
(210)
(223)
(201)
(222)
(206)
(190)
(182)
(189)
(205)
(225)
(206)
(223)
(202)
(176)
(32)
(126)
(108)
(91)
(45)
(82)
(76)
(76)
17
(96)
(127)
(151)
(79)
(163)
(158)
(154)
(59)
(167)
(166)
(166)
3
(185)
(190)
(190)
32
(168)
(175)
(182)
95
(191)
(194)
(199)
51
(210)
(212)
(211)
Non-Reccuring Items
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
43
0
43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118
0
0
0
85
0
0
0
9
0
0
0
29
0
0
0
31
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(4)
0
0
0
(6)
0
0
0
0
0
0
0
(8)
0
0
0
(2)
0
0
0
(3)
0
0
0
(4)
0
0
0
(6)
0
0
0
(12)
0
0
0
(11)
0
0
0
(7)
0
0
0
(6)
0
0
0
(26)
0
0
0
(25)
0
0
0
0
0
0
0
Total Other Income
25
(0)
(3)
(2)
41
(0)
0
0
1
6
6
10
2
16
18
12
0
9
29
34
(2)
20
(2)
(1)
(3)
2
10
11
(1)
50
73
85
18
115
97
97
1
61
109
123
19
118
72
64
1
96
111
112
(26)
161
199
232
(4)
162
148
138
(47)
217
266
281
(22)
270
231
239
(23)
329
385
426
Pre-Tax Income
240
N/A
324
+35%
429
+33%
532
+24%
538
+1%
518
-4%
494
-5%
414
-16%
355
-14%
371
+4%
320
-14%
362
+13%
535
+48%
614
+15%
703
+14%
706
+0%
677
-4%
777
+15%
799
+3%
865
+8%
955
+10%
964
+1%
1 037
+8%
1 174
+13%
1 426
+22%
1 631
+14%
1 777
+9%
1 849
+4%
1 776
-4%
1 799
+1%
1 800
+0%
1 796
0%
1 780
-1%
1 782
+0%
1 866
+5%
2 087
+12%
2 436
+17%
2 571
+6%
2 725
+6%
2 715
0%
2 680
-1%
2 751
+3%
2 863
+4%
3 014
+5%
2 917
-3%
2 476
-15%
2 736
+11%
3 226
+18%
3 912
+21%
3 991
+2%
3 907
-2%
3 638
-7%
3 106
-15%
3 239
+4%
2 624
-19%
2 090
-20%
2 100
+0%
2 322
+11%
2 621
+13%
2 724
+4%
2 693
-1%
2 538
-6%
2 430
-4%
2 368
-3%
2 299
-3%
2 355
+2%
2 347
0%
2 260
-4%
Net Income
Tax Provision
(97)
(120)
(153)
(186)
(161)
(157)
(135)
(98)
(88)
(83)
(79)
(94)
(136)
(172)
(201)
(204)
(229)
(264)
(272)
(292)
(299)
(292)
(309)
(352)
(396)
(473)
(520)
(548)
(573)
(586)
(588)
(585)
(581)
(579)
(612)
(694)
(826)
(874)
(954)
(970)
(925)
(958)
(760)
(725)
(655)
(469)
(684)
(814)
(996)
(1 008)
(988)
(919)
(779)
(835)
(683)
(549)
(555)
(601)
(682)
(700)
(688)
(653)
(620)
(613)
(595)
(606)
(604)
(582)
Income from Continuing Operations
142
204
277
346
377
362
359
316
267
288
241
267
399
442
502
501
448
513
527
573
656
672
729
822
1 030
1 159
1 256
1 301
1 203
1 213
1 212
1 211
1 200
1 203
1 254
1 393
1 611
1 697
1 771
1 745
1 754
1 792
2 103
2 289
2 263
2 007
2 053
2 412
2 916
2 983
2 919
2 719
2 327
2 404
1 941
1 541
1 545
1 721
1 939
2 024
2 005
1 885
1 811
1 755
1 703
1 749
1 743
1 678
Net Income (Common)
142
N/A
204
+43%
277
+36%
346
+25%
377
+9%
362
-4%
359
-1%
316
-12%
267
-15%
288
+8%
241
-16%
267
+11%
399
+49%
442
+11%
502
+14%
501
0%
448
-11%
513
+15%
527
+3%
573
+9%
656
+14%
672
+2%
729
+8%
822
+13%
1 030
+25%
1 159
+13%
1 256
+8%
1 301
+4%
1 203
-8%
1 213
+1%
1 212
0%
1 211
0%
1 200
-1%
1 203
+0%
1 254
+4%
1 393
+11%
1 611
+16%
1 697
+5%
1 771
+4%
1 745
-1%
1 754
+1%
1 792
+2%
2 103
+17%
2 289
+9%
2 263
-1%
2 007
-11%
2 053
+2%
2 412
+17%
2 916
+21%
2 983
+2%
2 919
-2%
2 719
-7%
2 327
-14%
2 404
+3%
1 941
-19%
1 541
-21%
1 545
+0%
1 721
+11%
1 939
+13%
2 024
+4%
2 005
-1%
1 885
-6%
1 811
-4%
1 755
-3%
1 703
-3%
1 749
+3%
1 743
0%
1 678
-4%
EPS (Diluted)
0.59
N/A
0.85
+44%
1.16
+36%
1.45
+25%
1.57
+8%
1.51
-4%
1.5
-1%
1.32
-12%
1.11
-16%
1.2
+8%
1
-17%
1.11
+11%
1.66
+50%
1.84
+11%
2.09
+14%
2.09
N/A
1.87
-11%
2.14
+14%
2.2
+3%
2.39
+9%
2.73
+14%
2.8
+3%
3.03
+8%
3.42
+13%
4.29
+25%
4.83
+13%
5.24
+8%
5.43
+4%
5.01
-8%
5.06
+1%
5.05
0%
5.04
0%
4.99
-1%
5
+0%
5.21
+4%
5.79
+11%
6.69
+16%
7.03
+5%
7.25
+3%
7.03
-3%
7.06
+0%
7.2
+2%
8.47
+18%
9.21
+9%
9.1
-1%
8.03
-12%
8.25
+3%
9.72
+18%
11.72
+21%
11.94
+2%
11.71
-2%
10.93
-7%
9.35
-14%
9.63
+3%
7.8
-19%
6.19
-21%
6.2
+0%
6.92
+12%
7.8
+13%
8.08
+4%
8.05
0%
7.56
-6%
7.29
-4%
7.01
-4%
6.84
-2%
7.02
+3%
7.03
+0%
6.7
-5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett