
Relaxo Footwears Ltd
NSE:RELAXO

Intrinsic Value
The intrinsic value of one
RELAXO
stock under the Base Case scenario is
188.67
INR.
Compared to the current market price of 427.65 INR,
Relaxo Footwears Ltd
is
Overvalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Relaxo Footwears Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Relaxo Footwears Ltd
Balance Sheet Decomposition
Relaxo Footwears Ltd
Current Assets | 12.2B |
Cash & Short-Term Investments | 1.6B |
Receivables | 3.1B |
Other Current Assets | 7.5B |
Non-Current Assets | 15B |
Long-Term Investments | 672.4m |
PP&E | 13.9B |
Intangibles | 179.3m |
Other Non-Current Assets | 224.7m |
Free Cash Flow Analysis
Relaxo Footwears Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Relaxo Footwears Ltd
Revenue
|
28.4B
INR
|
Cost of Revenue
|
-11.3B
INR
|
Gross Profit
|
17.1B
INR
|
Operating Expenses
|
-14.8B
INR
|
Operating Income
|
2.3B
INR
|
Other Expenses
|
-572.8m
INR
|
Net Income
|
1.8B
INR
|
RELAXO Profitability Score
Profitability Due Diligence
Relaxo Footwears Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Relaxo Footwears Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
RELAXO Solvency Score
Solvency Due Diligence
Relaxo Footwears Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Relaxo Footwears Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RELAXO Price Targets Summary
Relaxo Footwears Ltd
According to Wall Street analysts, the average 1-year price target for
RELAXO
is 595.22 INR
with a low forecast of 429.25 INR and a high forecast of 879.9 INR.
Dividends
Current shareholder yield for RELAXO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RELAXO
stock under the Base Case scenario is
188.67
INR.
Compared to the current market price of 427.65 INR,
Relaxo Footwears Ltd
is
Overvalued by 56%.