Relaxo Footwears Ltd
NSE:RELAXO

Watchlist Manager
Relaxo Footwears Ltd Logo
Relaxo Footwears Ltd
NSE:RELAXO
Watchlist
Price: 370.45 INR -0.59% Market Closed
Market Cap: ₹92.2B

Relative Value

The Relative Value of one RELAXO stock under the Base Case scenario is 228.94 INR. Compared to the current market price of 370.45 INR, Relaxo Footwears Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RELAXO Relative Value
Base Case
228.94 INR
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RELAXO Competitors Multiples
Relaxo Footwears Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Relaxo Footwears Ltd
NSE:RELAXO
92.2B INR 3.5 55 25.2 44.7
US
Nike Inc
NYSE:NKE
94.4B USD 2 37.1 24.3 30.4
JP
Asics Corp
TSE:7936
2.7T JPY 3.5 31.5 15.9 19.4
US
Deckers Outdoor Corp
NYSE:DECK
16.7B USD 3.1 15.9 10.7 11.3
CH
On Holding AG
NYSE:ONON
14B USD 3.9 49.5 22.7 30.6
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
59.6B CNY 2.4 17.4 12.4 12.4
UK
Birkenstock Holding PLC
NYSE:BIRK
6.9B USD 2.8 17.1 10.3 12.4
US
Crocs Inc
NASDAQ:CROX
4.5B USD 1.1 24.7 5.6 6
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 -35.6 10.8 10.8
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
28.2B HKD 0.4 10.5 6.9 6.9
P/E Multiple
Earnings Growth PEG
IN
Relaxo Footwears Ltd
NSE:RELAXO
Average P/E: 27.3
55
17%
3.2
US
Nike Inc
NYSE:NKE
37.1
9%
4.1
JP
Asics Corp
TSE:7936
31.5
26%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
15.9
6%
2.7
CH
On Holding AG
NYSE:ONON
49.5
33%
1.5
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.4
7%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
17.1
15%
1.1
US
Crocs Inc
NASDAQ:CROX
24.7
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -35.6
-37%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.5
2%
5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Relaxo Footwears Ltd
NSE:RELAXO
Average EV/EBITDA: 13.9
25.2
10%
2.5
US
Nike Inc
NYSE:NKE
24.3
9%
2.7
JP
Asics Corp
TSE:7936
15.9
21%
0.8
US
Deckers Outdoor Corp
NYSE:DECK
10.7
5%
2.1
CH
On Holding AG
NYSE:ONON
22.7
40%
0.6
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.4
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
10.3
12%
0.9
US
Crocs Inc
NASDAQ:CROX
5.6
-7%
N/A
DE
Puma SE
XETRA:PUM
10.8
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.9
-1%
N/A