Rudrabhishek Enterprises Ltd
NSE:REPL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rudrabhishek Enterprises Ltd
NSE:REPL
|
IN |
|
GreenPro Capital Corp
NASDAQ:GRNQ
|
HK |
|
Fonterra Co-Operative Group Ltd
NZX:FCG
|
NZ |
|
O
|
Orezone Gold Corp
TSX:ORE
|
CA |
|
C
|
Captivision Inc
NASDAQ:CAPT
|
UK |
|
M
|
Magni-Tech Industries Bhd
KLSE:MAGNI
|
MY |
|
Zhejiang Huangma Technology Co Ltd
SSE:603181
|
CN |
|
Beijing Forever Technology Co Ltd
SZSE:300365
|
CN |
|
Belships ASA
OSE:BELCO
|
NO |
|
Y
|
Yunnan Water Investment Co Ltd
HKEX:6839
|
CN |
|
S
|
SL Corp
KRX:005850
|
KR |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
JP |
|
T
|
Transvoy Logistics India Ltd
BSE:543754
|
IN |
|
Polaris Media ASA
OSE:POL
|
NO |
|
R
|
Ryosan Co Ltd
TSE:8140
|
JP |
|
Beyondspring Inc
NASDAQ:BYSI
|
US |
|
Yifeng Pharmacy Chain Co Ltd
SSE:603939
|
CN |
|
Dongbang Agro Corp
KRX:007590
|
KR |
|
V
|
Vikas WSP Ltd
BSE:519307
|
IN |
|
Anhui Jianghuai Automobile Group Corp Ltd
SSE:600418
|
CN |
|
Jenoptik AG
XETRA:JEN
|
DE |
|
J
|
Jainco Projects (India) Ltd
BSE:526865
|
IN |
|
LG Energy Solution Ltd
KRX:373220
|
KR |
|
Cordlife Group Ltd
SGX:P8A
|
SG |
Income Statement
Earnings Waterfall
Rudrabhishek Enterprises Ltd
Income Statement
Rudrabhishek Enterprises Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
4
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
21
|
0
|
0
|
|
| Revenue |
767
N/A
|
782
+2%
|
755
-3%
|
818
+8%
|
890
+9%
|
906
+2%
|
930
+3%
|
946
+2%
|
1 006
+6%
|
1 013
+1%
|
1 016
+0%
|
1 090
+7%
|
1 080
-1%
|
1 086
+1%
|
1 099
+1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(304)
|
(294)
|
(269)
|
(312)
|
(397)
|
(410)
|
(400)
|
(406)
|
(425)
|
(411)
|
(402)
|
(457)
|
(504)
|
(522)
|
(584)
|
|
| Gross Profit |
463
N/A
|
487
+5%
|
486
0%
|
506
+4%
|
492
-3%
|
496
+1%
|
530
+7%
|
539
+2%
|
581
+8%
|
603
+4%
|
614
+2%
|
633
+3%
|
575
-9%
|
563
-2%
|
515
-8%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(338)
|
(361)
|
(366)
|
(368)
|
(347)
|
(352)
|
(376)
|
(384)
|
(383)
|
(403)
|
(413)
|
(418)
|
(362)
|
(369)
|
(356)
|
|
| Selling, General & Administrative |
(182)
|
(193)
|
(201)
|
(209)
|
(333)
|
(195)
|
(195)
|
(200)
|
(372)
|
(208)
|
(198)
|
(190)
|
(348)
|
(193)
|
(195)
|
|
| Depreciation & Amortization |
(10)
|
(13)
|
(14)
|
(16)
|
(12)
|
(16)
|
(13)
|
(12)
|
(9)
|
(12)
|
(15)
|
(17)
|
(12)
|
(14)
|
(12)
|
|
| Other Operating Expenses |
(146)
|
(156)
|
(152)
|
(143)
|
(2)
|
(141)
|
(168)
|
(171)
|
(2)
|
(183)
|
(198)
|
(209)
|
(2)
|
(160)
|
(149)
|
|
| Operating Income |
125
N/A
|
126
+1%
|
120
-5%
|
137
+14%
|
145
+6%
|
143
-1%
|
154
+8%
|
156
+1%
|
198
+27%
|
201
+1%
|
203
+1%
|
217
+7%
|
214
-2%
|
195
-9%
|
159
-18%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(8)
|
(7)
|
(9)
|
(11)
|
(11)
|
(15)
|
(15)
|
(18)
|
(9)
|
(21)
|
(23)
|
(23)
|
(16)
|
(26)
|
(28)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
37
|
38
|
35
|
33
|
28
|
36
|
37
|
39
|
1
|
14
|
13
|
13
|
(1)
|
14
|
17
|
|
| Pre-Tax Income |
154
N/A
|
157
+2%
|
146
-7%
|
160
+10%
|
162
+1%
|
164
+2%
|
176
+7%
|
176
0%
|
190
+8%
|
193
+2%
|
192
0%
|
207
+8%
|
197
-5%
|
183
-7%
|
149
-19%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(5)
|
(4)
|
(6)
|
(8)
|
(41)
|
(44)
|
(45)
|
(43)
|
(49)
|
(58)
|
(57)
|
(63)
|
(61)
|
(49)
|
(44)
|
|
| Income from Continuing Operations |
149
|
153
|
140
|
151
|
120
|
121
|
131
|
133
|
141
|
135
|
135
|
143
|
135
|
133
|
104
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
148
N/A
|
153
+4%
|
138
-10%
|
150
+9%
|
120
-20%
|
121
+0%
|
131
+9%
|
133
+1%
|
141
+6%
|
135
-4%
|
136
+1%
|
144
+6%
|
135
-6%
|
134
-1%
|
104
-23%
|
|
| EPS (Diluted) |
8.53
N/A
|
8.82
+3%
|
7.96
-10%
|
8.65
+9%
|
6.93
-20%
|
6.91
0%
|
7.55
+9%
|
7.63
+1%
|
7.85
+3%
|
7.94
+1%
|
7.54
-5%
|
8.02
+6%
|
7.69
-4%
|
7.39
-4%
|
5.69
-23%
|
|