
Rudrabhishek Enterprises Ltd
NSE:REPL

Intrinsic Value
The intrinsic value of one
REPL
stock under the Base Case scenario is
145.75
INR.
Compared to the current market price of 171.94 INR,
Rudrabhishek Enterprises Ltd
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rudrabhishek Enterprises Ltd
Fundamental Analysis
Want a deep‑dive on Rudrabhishek Enterprises Ltd?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Rudrabhishek Enterprises Ltd
Balance Sheet Decomposition
Rudrabhishek Enterprises Ltd
Current Assets | 1.5B |
Cash & Short-Term Investments | 81.1m |
Receivables | 1.4B |
Other Current Assets | 36m |
Non-Current Assets | 282.7m |
Long-Term Investments | 169.7m |
PP&E | 13.2m |
Intangibles | 20.6m |
Other Non-Current Assets | 79.2m |
Free Cash Flow Analysis
Rudrabhishek Enterprises Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Rudrabhishek Enterprises Ltd
Revenue
|
1B
INR
|
Cost of Revenue
|
-416.1m
INR
|
Gross Profit
|
589.8m
INR
|
Operating Expenses
|
-395.9m
INR
|
Operating Income
|
193.8m
INR
|
Other Expenses
|
-53.3m
INR
|
Net Income
|
140.5m
INR
|
REPL Profitability Score
Profitability Due Diligence
Rudrabhishek Enterprises Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Rudrabhishek Enterprises Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
REPL Solvency Score
Solvency Due Diligence
Rudrabhishek Enterprises Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Rudrabhishek Enterprises Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REPL Price Targets Summary
Rudrabhishek Enterprises Ltd
Dividends
Current shareholder yield for REPL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REPL
stock under the Base Case scenario is
145.75
INR.
Compared to the current market price of 171.94 INR,
Rudrabhishek Enterprises Ltd
is
Overvalued by 15%.