Rudrabhishek Enterprises Ltd
NSE:REPL

Watchlist Manager
Rudrabhishek Enterprises Ltd Logo
Rudrabhishek Enterprises Ltd
NSE:REPL
Watchlist
Price: 98.89 INR -4.76% Market Closed
Market Cap: ₹1.8B

Relative Value

The Relative Value of one REPL stock under the Base Case scenario is 162.85 INR. Compared to the current market price of 98.89 INR, Rudrabhishek Enterprises Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REPL Relative Value
Base Case
162.85 INR
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

REPL Competitors Multiples
Rudrabhishek Enterprises Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rudrabhishek Enterprises Ltd
NSE:REPL
1.8B INR 1.6 17.3 10.2 10.9
UK
Relx PLC
LSE:REL
40.8B GBP 4.3 21.1 12.7 16.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
52.6B CAD 5.1 25.4 12.5 18
IE
Experian PLC
LSE:EXPN
23.1B GBP 4.1 24.2 12.7 18
US
Verisk Analytics Inc
NASDAQ:VRSK
25.2B USD 8.3 27.4 15.7 19.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.6 21.3 21.3
US
Equifax Inc
NYSE:EFX
23.5B USD 4 35.8 14.4 23
US
Leidos Holdings Inc
NYSE:LDOS
22.4B USD 1.3 15.9 11.1 12.7
US
CoStar Group Inc
NASDAQ:CSGP
19.1B USD 6.3 942.9 129.8 -224.5
NL
Wolters Kluwer NV
AEX:WKL
14.8B EUR 2.6 13.9 9.3 12.3
P/E Multiple
Earnings Growth PEG
IN
Rudrabhishek Enterprises Ltd
NSE:REPL
Average P/E: 108.2
17.3
N/A N/A
UK
Relx PLC
LSE:REL
21.1
14%
1.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.4
18%
1.4
IE
Experian PLC
LSE:EXPN
24.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4
9%
3
CH
SGS SA
SIX:SGSN
29.6
15%
2
US
Equifax Inc
NYSE:EFX
35.8
28%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
15.9
10%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
942.9
79%
11.9
NL
Wolters Kluwer NV
AEX:WKL
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rudrabhishek Enterprises Ltd
NSE:REPL
Average EV/EBITDA: 25.2
10.2
N/A N/A
UK
Relx PLC
LSE:REL
12.7
8%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.5
9%
1.4
IE
Experian PLC
LSE:EXPN
12.7
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
10%
1.6
CH
SGS SA
SIX:SGSN
21.3
10%
2.1
US
Equifax Inc
NYSE:EFX
14.4
12%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
6%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
129.8
92%
1.4
NL
Wolters Kluwer NV
AEX:WKL
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rudrabhishek Enterprises Ltd
NSE:REPL
Average EV/EBIT: 19.2
10.9
N/A N/A
UK
Relx PLC
LSE:REL
16.1
12%
1.3
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18
N/A N/A
IE
Experian PLC
LSE:EXPN
18
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
11%
1.8
CH
SGS SA
SIX:SGSN
21.3
13%
1.6
US
Equifax Inc
NYSE:EFX
23
18%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.7
8%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -224.5
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.3
9%
1.4