Rashi Peripherals Ltd
NSE:RPTECH
Balance Sheet
Balance Sheet Decomposition
Rashi Peripherals Ltd
Rashi Peripherals Ltd
Balance Sheet
Rashi Peripherals Ltd
| Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
50
|
289
|
452
|
346
|
1 450
|
220
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
4
|
|
| Cash Equivalents |
50
|
289
|
452
|
346
|
1 450
|
216
|
|
| Short-Term Investments |
0
|
0
|
0
|
3
|
0
|
4
|
|
| Total Receivables |
4 961
|
8 808
|
12 903
|
11 288
|
17 098
|
21 262
|
|
| Accounts Receivables |
4 183
|
7 924
|
11 521
|
8 716
|
13 843
|
17 951
|
|
| Other Receivables |
779
|
884
|
1 382
|
2 572
|
3 255
|
3 311
|
|
| Inventory |
4 923
|
5 859
|
12 129
|
15 015
|
18 415
|
20 176
|
|
| Other Current Assets |
42
|
16
|
32
|
83
|
84
|
102
|
|
| Total Current Assets |
9 976
|
14 972
|
25 515
|
26 732
|
37 048
|
41 759
|
|
| PP&E Net |
537
|
562
|
617
|
738
|
656
|
586
|
|
| PP&E Gross |
537
|
562
|
617
|
738
|
656
|
586
|
|
| Accumulated Depreciation |
318
|
326
|
411
|
521
|
671
|
820
|
|
| Intangible Assets |
59
|
51
|
44
|
27
|
18
|
13
|
|
| Goodwill |
12
|
41
|
41
|
41
|
34
|
34
|
|
| Note Receivable |
144
|
145
|
150
|
46
|
87
|
60
|
|
| Long-Term Investments |
23
|
0
|
73
|
56
|
0
|
0
|
|
| Other Long-Term Assets |
98
|
172
|
256
|
345
|
345
|
183
|
|
| Other Assets |
12
|
41
|
41
|
41
|
34
|
34
|
|
| Total Assets |
10 849
N/A
|
15 944
+47%
|
26 698
+67%
|
27 986
+5%
|
38 188
+36%
|
42 636
+12%
|
|
| Liabilities | |||||||
| Accounts Payable |
4 507
|
6 636
|
11 276
|
9 562
|
15 029
|
15 406
|
|
| Accrued Liabilities |
31
|
42
|
140
|
111
|
239
|
227
|
|
| Short-Term Debt |
3 114
|
4 237
|
8 056
|
10 174
|
6 851
|
8 979
|
|
| Current Portion of Long-Term Debt |
15
|
6
|
171
|
208
|
52
|
63
|
|
| Other Current Liabilities |
317
|
269
|
505
|
531
|
399
|
386
|
|
| Total Current Liabilities |
7 985
|
11 190
|
20 148
|
20 474
|
22 570
|
25 061
|
|
| Long-Term Debt |
140
|
656
|
629
|
440
|
94
|
55
|
|
| Deferred Income Tax |
112
|
114
|
99
|
68
|
0
|
25
|
|
| Minority Interest |
28
|
27
|
32
|
19
|
1
|
18
|
|
| Other Liabilities |
13
|
14
|
38
|
21
|
17
|
56
|
|
| Total Liabilities |
8 222
N/A
|
12 001
+46%
|
20 946
+75%
|
20 984
+0%
|
22 683
+8%
|
25 215
+11%
|
|
| Equity | |||||||
| Common Stock |
10
|
10
|
209
|
209
|
330
|
330
|
|
| Retained Earnings |
2 546
|
3 883
|
5 569
|
6 862
|
8 253
|
10 268
|
|
| Additional Paid In Capital |
76
|
76
|
9
|
0
|
7 032
|
6 947
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
5
|
27
|
36
|
69
|
109
|
123
|
|
| Total Equity |
2 627
N/A
|
3 943
+50%
|
5 751
+46%
|
7 002
+22%
|
15 506
+121%
|
17 422
+12%
|
|
| Total Liabilities & Equity |
10 849
N/A
|
15 944
+47%
|
26 698
+67%
|
27 986
+5%
|
38 188
+36%
|
42 636
+12%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
66
|
66
|
66
|
42
|
66
|
66
|
|