Rashi Peripherals Ltd
NSE:RPTECH
Cash Flow Statement
Cash Flow Statement
Rashi Peripherals Ltd
| Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
511
|
1 789
|
2 398
|
1 646
|
1 917
|
2 687
|
|
| Depreciation & Amortization |
75
|
75
|
117
|
167
|
189
|
172
|
|
| Other Non-Cash Items |
339
|
260
|
599
|
762
|
1 023
|
171
|
|
| Cash Taxes Paid |
145
|
350
|
752
|
528
|
497
|
368
|
|
| Cash Interest Paid |
351
|
288
|
534
|
838
|
1 061
|
742
|
|
| Change in Working Capital |
(108)
|
(3 218)
|
(6 263)
|
(3 721)
|
(4 149)
|
(6 023)
|
|
| Cash from Operating Activities |
817
N/A
|
(1 095)
N/A
|
(3 148)
-188%
|
(1 146)
+64%
|
(1 020)
+11%
|
(2 992)
-193%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(23)
|
(60)
|
(123)
|
(113)
|
(71)
|
(79)
|
|
| Other Items |
57
|
50
|
58
|
75
|
89
|
598
|
|
| Cash from Investing Activities |
34
N/A
|
(10)
N/A
|
(64)
-555%
|
(38)
+41%
|
18
N/A
|
519
+2 822%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
7 500
|
0
|
|
| Net Issuance of Debt |
(455)
|
1 632
|
3 912
|
1 918
|
(3 863)
|
2 035
|
|
| Other |
(354)
|
(288)
|
(537)
|
(839)
|
(1 523)
|
(808)
|
|
| Cash from Financing Activities |
(808)
N/A
|
1 344
N/A
|
3 375
+151%
|
1 078
-68%
|
2 113
+96%
|
1 226
-42%
|
|
| Change in Cash | |||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(7)
|
13
|
|
| Net Change in Cash |
42
N/A
|
240
+465%
|
162
-32%
|
(106)
N/A
|
1 104
N/A
|
(1 234)
N/A
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
793
N/A
|
(1 154)
N/A
|
(3 271)
-183%
|
(1 259)
+62%
|
(1 091)
+13%
|
(3 071)
-182%
|
|